Skip to content
Nonprofiteer
← SAMARITAN INCORPORATED

Form 990 for tax year 2022

Filed by SAMARITAN INCORPORATED.

Totals

Total revenue
$3,482,843
Total expenses
$5,032,191
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$3,339,392
Investment income
$103
Other revenue
$143,348
Total assets, end of year
$12,756,816
Total liabilities, end of year
$4,776,260
Net assets or fund balances, end of year
$7,980,556
Program services expenses (Part IX)
$4,641,956
Management and general expenses
$390,235
Fundraising expenses
$0
Program service expenses (Part III)
$4,641,956

Program services were 92.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: RENTAL INCOME

    total $3,234,727 · related or exempt $3,234,727

  • 2b · Program service revenue: TENANT REIMBURSEMENT

    total $65,665 · related or exempt $65,665

  • 2c · Program service revenue: PARKING

    total $39,000 · related or exempt $39,000

  • 3 · Investment income

    total $103 · related or exempt $103

  • 11a · Other revenue: OTHER NON-RENTAL REVENUE

    total $101,635 · related or exempt $101,635

  • 11b · Other revenue: LATE FEES

    total $31,993 · related or exempt $31,993

  • 11c · Other revenue: DONATION REVEUNE

    total $9,600 · related or exempt $9,600

  • 11d · All other revenue

    total $120 · related or exempt $120

  • 11e · Other revenue, total

    $143,348

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $221,138 · program services $183,194 · management and general $37,944

  • 11a · Fees: management

    total $122,004 · management and general $122,004

  • 11c · Fees: accounting

    total $34,200 · management and general $34,200

  • 11g · Fees: other

    total $288,160 · program services $249,759 · management and general $38,401

  • 12 · Advertising and promotion

    total $227 · management and general $227

  • 13 · Office expenses

    total $15,043 · management and general $15,043

  • 20 · Interest

    total $87,937 · management and general $87,937

  • 22 · Depreciation, depletion and amortization

    total $1,118,267 · program services $1,118,267

  • 23 · Insurance

    total $128,005 · program services $128,005

  • 24a · Other expenses: REPAIRS AND MAINTENANCE

    total $1,125,310 · program services $1,125,310

  • 24b · Other expenses: UTILITIES

    total $1,035,413 · program services $1,035,413

  • 24c · Other expenses: COMMON AREA

    total $692,878 · program services $692,878

  • 24d · Other expenses: NON-REIMBURSABLE EXPENSES

    total $78,878 · program services $78,878

  • 24e · All other expenses

    total $84,731 · program services $30,252 · management and general $54,479

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $623,048 · end of year $118,792

  • 2 · Savings and temporary cash investments

    beginning of year $509,068 · end of year $200,099

  • 3 · Pledges and grants receivable

    beginning of year $14,656 · end of year $14,656

  • 4 · Accounts receivable

    beginning of year $609,588 · end of year $218,693

  • 7 · Other notes and loans receivable

    end of year $5,317

  • 9 · Prepaid expenses and deferred charges

    beginning of year $42,336 · end of year $107,439

  • 10a · Land, buildings and equipment: cost or other basis

    $29,090,350

  • 10b · Land, buildings and equipment: accumulated depreciation

    $17,294,475

  • 10c · Land, buildings and equipment, net

    beginning of year $12,832,209 · end of year $11,795,875

  • 14 · Intangible assets

    beginning of year $113,152 · end of year $152,265

  • 15 · Other assets

    beginning of year $36,116 · end of year $143,680

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,642,802 · end of year $2,691,084

  • 19 · Deferred revenue

    beginning of year $111,211 · end of year $84,517

  • 23 · Secured mortgages and notes payable

    beginning of year $2,185,288 · end of year $2,006,910

  • 24 · Unsecured notes and loans payable

    end of year $45,381

  • 25 · Other liabilities

    beginning of year $474 · end of year -$51,632

  • 27 · Net assets without donor restrictions

    beginning of year $9,840,398 · end of year $7,980,556

Mission and programs · 2022

Mission

DEDICATED TO WORKING WITH OTHER COMMUNITY ORGANIZATIONS AND INSTITUTIONS TOWARD CREATING A COMMUNITY ENVIRONMENT THAT SUPPORTS THE POSITIVE GROWTH AND DEVELOPMENT OF ALL OF ITS MEMBERS.

Activities or mission (Part I)

PROVIDE SPACE TO HEALTH AND COMMUNITY HUMAN SERVICE ORGANIZATIONS COMMITED TO SERVING THE COMMUNITY

  • THE ORGANIZATION LEASES TO AND MAINTAINS BUILDING SPACE PRIMARILY FOR AREA NOT-FOR-PROFIT ORGANIZATIONS. THE ORGANIZATION'S TENANTS ARE A UNIQUE BLEND OF SELECTED ORGANIZATIONS THAT ARE COMMITTED TO THE CONTINUING REDEVELOPMENT OF DETROIT'S EAST SIDE. SERVICES PROVIDED BY THE ORGANIZATION'S TENANTS SERVE A BROAD SPECTRUM OF NEEDS FOR ALL AGE RANGES. SERVICE AREAS INCLUDE EDUCATION, JOB TRAINING AND PLACEMENT, HEALTH AND DENTAL SERVICES, CHILDREN, YOUTH AND FAMILY DEVELOPMENT SERVICES, ELDER CARE, AND COMMUNITY DEVELOPMENT ACTIVITIES. THE ORGANIZATION, IN ACTIVE PARTNERSHIP WITH THE LOCAL NEIGHBORHOODS, IS COMMITTED TO AN ONGOING NEEDS ASSESSMENT PROCESS TO ENSURE THAT SERVICES ARE RELEVANT AND RESPONSIVE TO COMMUNITY MEMBERS. THE ORGANIZATION IS DEDICATED TO WORKING WITH OTHER COMMUNITY ORGANIZATIONS AND INSTITUTIONS TOWARD CREATING A COMMUNITY ENVIRONMENT.

    Expenses $3,372,075

  • Expenses $1,269,881

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Eva Garza-Dewaelsche

    PRESIDENT

    Total calculated
    $0
  • Sharon Berkobien

    VICE-PRESIDE

    Total calculated
    $0
  • Manuela Zarate

    TREASURER

    Total calculated
    $0
  • Michael Alm

    SECRETARY

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
11 November 2023
IRS schema version
2022v5.0
Source object
202323199349324397

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.