Totals
- Total revenue
- $409,218
- Total expenses
- $389,836
- Contributions and grants received
- $401,255
- Grants paid
- $0
- Program service revenue
- $2,444
- Investment income
- $0
- Other revenue
- $5,519
- Total assets, end of year
- $243,525
- Total liabilities, end of year
- $3,960
- Net assets or fund balances, end of year
- $239,565
- Program services expenses (Part IX)
- $261,726
- Management and general expenses
- $125,982
- Fundraising expenses
- $2,128
- Program service expenses (Part III)
- $264,462
Program services were 67.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$448
-
1c · Fundraising events
$21,175
-
1e · Government grants (contributions)
$142,393
-
1f · All other contributions, gifts and grants
$237,239
-
2a · Program service revenue: Program Service Revenue
total $2,444 · related or exempt $2,444
-
8a · Fundraising events: gross income
$4,521
-
8a · Fundraising events: contributions included on line 1c
$21,175
-
8b · Fundraising events: direct expenses
$4,521
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: Misc. Revenue
total $5,519 · related or exempt $5,519
-
11e · Other revenue, total
$5,519
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $55,883 · program services $33,530 · management and general $22,353
-
7 · Other salaries and wages
total $189,617 · program services $138,825 · management and general $48,955 · fundraising $1,837
-
10 · Payroll taxes
total $20,484 · program services $14,381 · management and general $5,873 · fundraising $230
-
11c · Fees: accounting
total $5,882 · management and general $5,882
-
11g · Fees: other
total $7,882 · program services $7,882
-
12 · Advertising and promotion
total $5,716 · program services $736 · management and general $4,980
-
13 · Office expenses
total $5,808 · program services $2,119 · management and general $3,689
-
14 · Information technology
total $3,526 · management and general $3,526
-
16 · Occupancy
total $26,883 · program services $12,749 · management and general $14,134
-
17 · Travel
total $13,668 · program services $13,665 · management and general $3
-
20 · Interest
total $333 · program services $333
-
22 · Depreciation, depletion and amortization
total $7,913 · program services $5,302 · management and general $2,611
-
23 · Insurance
total $6,753 · program services $2,407 · management and general $4,318 · fundraising $28
-
24a · Other expenses: Meals & Entertainment
total $14,791 · program services $14,314 · management and general $477
-
24b · Other expenses: Programming Supplies
total $7,086 · program services $7,086
-
24c · Other expenses: Repairs & Maintenance
total $8,513 · program services $4,553 · management and general $3,960
-
24d · Other expenses: Donations
total $3,060 · management and general $3,060
-
24e · All other expenses
total $6,038 · program services $3,844 · management and general $2,161 · fundraising $33
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $199,804 · end of year $199,563
-
4 · Accounts receivable
beginning of year $10,000
-
9 · Prepaid expenses and deferred charges
beginning of year $1,300 · end of year $1,749
-
10a · Land, buildings and equipment: cost or other basis
$80,050
-
10b · Land, buildings and equipment: accumulated depreciation
$37,837
-
10c · Land, buildings and equipment, net
beginning of year $42,267 · end of year $42,213
-
17 · Accounts payable and accrued expenses
beginning of year $2,213 · end of year $1,999
-
19 · Deferred revenue
beginning of year $25,000
-
23 · Secured mortgages and notes payable
beginning of year $5,975 · end of year $1,961
-
27 · Net assets without donor restrictions
beginning of year $220,183 · end of year $239,565
Mission and programs · 2023
Mission
SEE SCHEDULE O.
Activities or mission (Part I)
TO IGNITE AND FOSTER TANGIBLE HOPE TO YOUTH IN THE CITY OF ALIQUIPPA BY BUILDING RELATIONAL BRIDGES AND THE DEVELOPMENTAL ASSETS
-
THE AFTER-SCHOOL PROGRAM IS DESIGNED TO PROVIDE SAFE SPACE FOR YOUNG PEOPLE AFTER-SCHOOL. THREE NIGHTS PER WEEK, OUR STUDENTS COMPLETE THEIR DAILY HOMEWORK ASSIGNMENTS, ENGAGE IN EDUCATION ENRICHMENT CLASS TO IMPROVE LITERACY AND COMPOSITION SKILLS, AND PARTICIPATE IN ART RELATED ACTIVITIES AND EAT DINNER TOGETHER. IN 2023, THE AFTER-SCHOOL PROGRAM PROVIDED CARE TO AN AVERAGE OF 35 CHILDREN.
Expenses $121,585 · Revenue $2,602
-
THE CITY CAMP PROGRAM OPERATES IN ST. TITUS OF ALIQUIPPA AND SERVES APPROXIMATELY 75 STUDENTS FROM 1ST - 6TH GRADE. THE PROGRAM RUNS FOR EIGHT WEEKS DURING THE SUMMER MONTHS AND PROVIDES HEALTHY, WHOLESOME ACTIVITIES FOR YOUNG PEOPLE DURING A TIME OF YEAR WHEN IDOL TIME POSES A THREAT TO OUR YOUTH. DURING CITY CAMP, STUDENTS HAVE THE OPPORTUNITY TO PARTICIPATE IN A VARIETY OF POSITIVE YOUTH DEVELOPMENTAL ASSETS, RECREATIONAL ACTIVITIES, ART ACTIVITIES, FIELD TRIPS, MULTI-CULTURAL EXPOSURE AND OTHER EDUCATIONAL ACTIVITIES. YOUNG PEOPLE ALSO HAVE THE OPPORTUNITY TO VISIT PROMISE CAMP DURING THE SUMMER. CITY CAMP IS HIGHLY ENGAGING, HANDS-ON AND FULL OF ENERGY.
Expenses $58,482 · Revenue $2,602
-
FORMERLY "A FUTURE ANTICIPATED" NOW CALLED "PATHWAYS TO PURPOSE" (P2P) IS A PROGRAM TO PROVIDE LONG TERM HOLISTIC SUPPORT TO THE YOUNG PEOPLE OF ALIQUIPPA FROM 1ST GRADE THROUGH HIGH SCHOOL GRADUATION. YOUTH TRANSITION INTO P2P WHEN THEY ENTER MIDDLE/HIGH SCHOOL. P2P EMPOWERS MIDDLE AND HIGH SCHOOL YOUTH TOWARD SELF DISCOVERY TO MAKE INFORMED CHOICES ABOUT THEIR FUTURE. PARTICIPANTS RECEIVE IN-SCHOOL SUPPORT, PEER-TO-PEER INTERACTION ON WEDNESDAY EVENINGS, AND ONE-ON-ONE RELATIONSHIP SUPPORT WITH THEIR P2P LEADER. YOUTH WILL CULTIVATE A SENSE OF PURPOSE, INCREASE THEIR SELF-ESTEEM, AND HAVE AN OPTIMISTIC VIEW OF THEIR FUTURE WHEN OPPORTUNITIES ARE AVAILABLE TO THEM AND THEY RECEIVE THE NECESSARY SUPPORT TO ACHIEVE THEIR GOALS.
Expenses $47,993 · Revenue $1,379
-
ALIQUIPPA IMPACT HOSTS COMMUNITY-BASED AND ON-SITE MENTORING SERVICES FOR APPROXIMATELY 13 ALIQUIPPA YOUTH.
Expenses $36,402 · Revenue $1,380
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Brandie PupiBRANDIE PUPI
EXECUTIVE DIRECTOR
- Total calculated
- $55,883
- From this org
- $55,883
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Steve JohnsenSTEVE JOHNSEN
CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
Gao Foua JordanGAO FOUA JORDAN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
Brooke WittermanBROOKE WITTERMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
Robyn JohnsonROBYN JOHNSON
SECRETARY End 2023
- Total calculated
- $0
- Hours/week
- 0.5
-
Joel RepicJOEL REPIC
FOUNDERSECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Richard CollinsRICHARD COLLINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Lannea AdamsonLANNEA ADAMSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jamal GenesJAMAL GENES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jeff FranconaJEFF FRANCONA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Chynna WilcoxCHYNNA WILCOX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 31 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423059349300407
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.