Skip to content
Nonprofiteer
← MIDPENINSULA COMMUNITY MEDIA CENTER INC

Form 990 for tax year 2024

Filed by MIDPENINSULA COMMUNITY MEDIA CENTER INC.

Totals

Total revenue
$617,760
Total expenses
$764,259
Contributions and grants received
$165,861
Grants paid
$0
Program service revenue
$118,096
Investment income
$296,090
Other revenue
$37,713
Total assets, end of year
$4,739,994
Total liabilities, end of year
$70,922
Net assets or fund balances, end of year
$4,669,072
Program services expenses (Part IX)
$370,602
Management and general expenses
$382,163
Fundraising expenses
$11,494
Program service expenses (Part III)
$370,602

Program services were 48.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $162,082

  • 1f · All other contributions, gifts and grants

    $3,779

  • 2a · Program service revenue: Class & facility use fees

    total $84,108 · related or exempt $84,108

  • 2b · Program service revenue: Other media service fees

    total $33,988 · related or exempt $33,988

  • 3 · Investment income

    total $296,090 · excluded $296,090

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6a · Gross rents

    real property $36,967

  • 6c · Rental income or loss

    real property $36,967

  • 6d · Net rental income or loss

    total $36,967 · related or exempt $36,967

  • 7d · Net gain or loss

    total $0

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: Other income

    total $746 · excluded $746

  • 11e · Other revenue, total

    $746

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $57,500 · management and general $57,500

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $304,410 · program services $277,318 · management and general $21,996 · fundraising $5,096

  • 8 · Pension plan contributions

    total $1,165 · management and general $1,165

  • 9 · Other employee benefits

    total $2,187 · management and general $2,187

  • 10 · Payroll taxes

    total $33,408 · program services $25,913 · management and general $6,817 · fundraising $678

  • 11a · Fees: management

    total $42,000 · management and general $42,000

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $1,350 · management and general $1,350

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $27,568 · management and general $27,568

  • 11g · Fees: other

    total $12,974 · program services $128 · management and general $12,846

  • 12 · Advertising and promotion

    total $10,037 · program services $4,568 · management and general $5,469

  • 13 · Office expenses

    total $5,487 · program services $810 · management and general $4,655 · fundraising $22

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $92,081 · program services $5,137 · management and general $86,944

  • 17 · Travel

    total $0

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $124,721 · program services $43,061 · management and general $81,660

  • 23 · Insurance

    total $20,891 · management and general $20,891

  • 24a · Other expenses: Equipment

    total $17,067 · program services $11,970 · management and general $4,991 · fundraising $106

  • 24b · Other expenses: Other expenses

    total $5,726 · program services $62 · management and general $200 · fundraising $5,464

  • 24c · Other expenses: Dues/subscriptions/service fee

    total $3,162 · program services $1,635 · management and general $1,399 · fundraising $128

  • 24d · Other expenses: Professional development

    total $2,525 · management and general $2,525

  • 24e · All other expenses

    total $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $867 · end of year $29,120

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    beginning of year $59,130 · end of year $27,094

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $13,632 · end of year $13,270

  • 10a · Land, buildings and equipment: cost or other basis

    $3,850,321

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,379,074

  • 10c · Land, buildings and equipment, net

    beginning of year $1,591,326 · end of year $1,471,247

  • 11 · Investments: publicly traded securities

    beginning of year $3,209,839 · end of year $3,199,263

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $14,053 · end of year $29,902

  • 18 · Grants payable

    beginning of year $40,735

  • 19 · Deferred revenue

    beginning of year $1,608 · end of year $41,020

  • 25 · Other liabilities

    beginning of year $2,850

  • 27 · Net assets without donor restrictions

    beginning of year $4,311,164 · end of year $4,160,450

  • 28 · Net assets with donor restrictions

    beginning of year $504,384 · end of year $508,622

Mission and programs · 2024

Mission

Midpen Media Centers mission is to encourage and support community engagement, facilitate free speech, inspire expression, and reflect on our local cultural diversity by providing high-quality media resources and training to community members.

  • Administer the Public Access channels on the cable TV system available to 32,314 homes in 5 cities. The Media Center does outreach, provides training and equipment, schedules, publicizes, cablecasts and/or webcasts programming produced by community members and staff on channels 27,28, and 30. The Media Center also administers the Government Access channels 26 & 29.

    Expenses $268,089

  • Production/Media services enable community members, organizations, and government agencies to reach the public with their message. Free or low cost coverage of local arts and events including election related forums and high school sports were also provided.

    Expenses $67,004 · Revenue $84,108

  • The Media Center hosts a variety of opportunities for youth to gain hands-on video.

    Expenses $35,509 · Revenue $33,988

As filed on the 2024 return.

Listed in Part VII

  • Biana Kovic

    Executive Dir.

    Total calculated
    $57,500
    From this org
    $57,500
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Bobby Chastain

    Former Executive Director

    Total calculated
    $17,500
    From this org
    $17,500
    From related orgs
    $0
    Other
    $0
    Hours/week
    20

    Schedule J breakdown matched by us

    Base
    $17,500
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    $17,500
  • Scott Van Duyne

    President

    Total calculated
    $0
    Hours/week
    1
  • Peter Burns

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Ruta Puranik

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Tom DuBois

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Tom Cooper

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Batya Bell De Berunfus

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Lupita Alamos

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Nick Szegda

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Tilak Kasturi

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Rebecca Sanders

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Chuck Alley

    Board Member

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Written employment contract

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
17 November 2025
IRS schema version
2024v5.2
Source object
202543219349322379

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.