Form 990 for tax year 2022
Filed by FORT WAYNE PUBLIC TELEVISION INC.
Totals
- Total revenue
- $2,973,554
- Total expenses
- $3,186,194
- Contributions and grants received
- $2,330,318
- Grants paid
- $0
- Program service revenue
- $370,792
- Investment income
- $36,843
- Other revenue
- $235,601
- Total assets, end of year
- $4,804,956
- Total liabilities, end of year
- $178,259
- Net assets or fund balances, end of year
- $4,626,697
- Program services expenses (Part IX)
- $2,100,863
- Management and general expenses
- $496,305
- Fundraising expenses
- $589,026
- Program service expenses (Part III)
- $2,100,863
Program services were 65.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$400,643
-
1f · All other contributions, gifts and grants
$1,929,675
-
2a · Program service revenue: PROGRAM/PRODUCTION REVENUE
total $364,792 · related or exempt $364,792
-
2b · Program service revenue: STUDIO 39 PRODUCTION
total $6,000 · unrelated business $6,000
-
3 · Investment income
total $39,140 · excluded $39,140
-
5 · Royalties
total $1,426 · excluded $1,426
-
6a · Gross rents
real property $227,410
-
6c · Rental income or loss
real property $227,410
-
6d · Net rental income or loss
total $227,410 · related or exempt $227,410
-
7b · Less cost or other basis and sales expenses
other assets $2,297
-
7c · Gain or loss
other assets -$2,297
-
7d · Net gain or loss
total -$2,297 · related or exempt -$2,297
-
11a · Other revenue: MISCELLANEOUS INCOME
total $6,765 · related or exempt $6,765
-
11e · Other revenue, total
$6,765
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $218,582 · program services $34,103 · management and general $153,934 · fundraising $30,545
-
7 · Other salaries and wages
total $990,268 · program services $645,975 · management and general $79,661 · fundraising $264,632
-
8 · Pension plan contributions
total $15,715 · program services $8,423 · management and general $1,691 · fundraising $5,601
-
9 · Other employee benefits
total $90,893 · program services $48,720 · management and general $9,777 · fundraising $32,396
-
10 · Payroll taxes
total $83,711 · program services $44,140 · management and general $16,862 · fundraising $22,709
-
11c · Fees: accounting
total $29,414 · management and general $29,414
-
11g · Fees: other
total $40,446 · program services $70 · management and general $36,376 · fundraising $4,000
-
12 · Advertising and promotion
total $19,401 · program services $8,837 · fundraising $10,564
-
13 · Office expenses
total $94,878 · program services $26,029 · management and general $6,095 · fundraising $62,754
-
14 · Information technology
total $115,916 · program services $83,876 · management and general $8,089 · fundraising $23,951
-
16 · Occupancy
total $306,211 · program services $169,462 · management and general $100,871 · fundraising $35,878
-
17 · Travel
total $2,539 · program services $939 · management and general $902 · fundraising $698
-
19 · Conferences, conventions and meetings
total $12,668 · program services $3,854 · management and general $872 · fundraising $7,942
-
20 · Interest
total $91 · program services $17 · management and general $74
-
22 · Depreciation, depletion and amortization
total $377,850 · program services $361,412 · management and general $4,110 · fundraising $12,328
-
23 · Insurance
total $8,762 · management and general $8,762
-
24a · Other expenses: PROGRAMMING-PBS NATIONAL
total $514,028 · program services $514,028
-
24b · Other expenses: MEMBERSHIPS/DUES
total $82,992 · program services $49,848 · management and general $30,222 · fundraising $2,922
-
24c · Other expenses: OTHER PROGRAMMING COSTS
total $59,590 · program services $59,590
-
24d · Other expenses: OTHER DEVELOPMENT COSTS
total $47,255 · fundraising $47,255
-
24e · All other expenses
total $74,984 · program services $41,540 · management and general $8,593 · fundraising $24,851
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $133,675 · end of year $715,631
-
2 · Savings and temporary cash investments
beginning of year $1,685,183 · end of year $867,531
-
3 · Pledges and grants receivable
beginning of year $111,438 · end of year $115,163
-
4 · Accounts receivable
beginning of year $62,340 · end of year $56,747
-
9 · Prepaid expenses and deferred charges
beginning of year $119,274 · end of year $101,496
-
10a · Land, buildings and equipment: cost or other basis
$9,689,736
-
10b · Land, buildings and equipment: accumulated depreciation
$7,015,091
-
10c · Land, buildings and equipment, net
beginning of year $2,984,156 · end of year $2,674,645
-
11 · Investments: publicly traded securities
beginning of year $74,743 · end of year $233,304
-
15 · Other assets
beginning of year $20,971 · end of year $40,439
-
17 · Accounts payable and accrued expenses
beginning of year $356,998 · end of year $161,254
-
25 · Other liabilities
end of year $17,005
-
27 · Net assets without donor restrictions
beginning of year $4,578,011 · end of year $4,585,055
-
28 · Net assets with donor restrictions
beginning of year $256,771 · end of year $41,642
Mission and programs · 2022
Mission
PBS FORT WAYNE ENGAGES OUR COMMUNITY THROUGH CONTENT AND COLLABORATIONS THAT EDUCATE, INFORM, INSPIRE, AND ENTERTAIN.
-
PBS FORT WAYNE IS A CRITICAL, FREE, OVER-THE-AIR EDUCATIONAL, CULTURAL, AND CIVIC BROADCAST SERVICE, REACHING MORE THAN 800,000 PERSONS IN NORTHEAST INDIANA AND NORTHWEST OHIO. SINCE 1975, PBS FORT WAYNE REMAINS THE ONLY PUBLIC TELEVISION STATION IN NORTHEAST INDIANA, AND THE ONLY LOCALLY-OWNED & OPERATED FULL-POWER TELEVISION SERVICE IN OUR COMMUNITY. IN ADDITION TO NATIONALLY DISTRIBUTED PROGRAMS, PBS FORT WAYNE PROVIDES A FULL SCHEDULE OF LOCALLY-PRODUCED DOCUMENTARIES, PUBLIC AFFAIRS, HEALTH, CULTURAL, AND COMMUNITY INFORMATION PROGRAMS MONDAY-FRIDAY AT 7:30 PM. PBS FORT WAYNE'S SERVICE INCLUDES MORE THAN 200 HOURS EACH WEEK OF HIGH-QUALITY EARLY LEARNING PROGRAMS FOR FAMILIES. (CONTINUED ON SCHEDULE O)
Expenses $2,100,863 · Revenue $370,792
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
BRUCE HAINES
PRESIDENT/GM
- Total calculated
- $140,157
- From this org
- $117,420
- From related orgs
- $0
- Other
- $22,737
- Hours/week
- 40
-
TERRY HUDSON
CFO
- Total calculated
- $83,692
- From this org
- $81,351
- From related orgs
- $0
- Other
- $2,341
- Hours/week
- 40
-
DANA BERKES
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
BRIAN ENGELHART
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
MEGAN FLOHR
1ST VICE CHA
- Total calculated
- $0
- Hours/week
- 2
-
KATE VIRAG
2ND VICE CHA
- Total calculated
- $0
- Hours/week
- 2
-
WILL RAMSEY
3RD VICE CHA
- Total calculated
- $0
- Hours/week
- 2
-
JERRY LEWIS
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
JIM UNDERWOOD
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
GREG ALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRIS CLOUD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LYNNE GILMORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JACLYN GOLDSBOROUGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LAUREN HOFFMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MICHELLE KEARNS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KYLE LUNFORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JERRY NOBLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
EMILY OWEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANGELICA PICKENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JILLIAN RICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JUDY SORG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GARY WASSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DOUG WORTHINGTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440309349301224
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.