Form 990 for tax year 2023
Filed by OKLAHOMA CATTLEMENS ASSOCIATION INC.
Totals
- Total revenue
- $2,025,787
- Total expenses
- $2,034,447
- Contributions and grants received
- $407,690
- Grants paid
- $0
- Program service revenue
- $1,324,710
- Investment income
- $91,787
- Other revenue
- $201,600
- Total assets, end of year
- $1,324,847
- Total liabilities, end of year
- $92,041
- Net assets or fund balances, end of year
- $1,232,806
- Program services expenses (Part IX)
- $1,681,043
- Management and general expenses
- $301,807
- Fundraising expenses
- $51,597
- Program service expenses (Part III)
- $1,681,043
Program services were 82.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$387,690
-
1d · Related organizations
$20,000
-
2a · Program service revenue: OKLAHOMA COWMAN
total $505,283 · unrelated business $505,283
-
2b · Program service revenue: OKLA YOUTH EXPO
total $254,141 · related or exempt $254,141
-
2c · Program service revenue: CONVENTION AND TRADE
total $204,630 · related or exempt $204,630
-
2d · Program service revenue: OJCA CONVENTION AND PRE-SHOW
total $134,673 · related or exempt $134,673
-
2e · Program service revenue: BRAND REGISTRATION FEE
total $116,451 · related or exempt $116,451
-
2f · All other program service revenue
total $109,532 · related or exempt $60,317 · unrelated business $49,215
-
3 · Investment income
total $32,731 · excluded $32,731
-
7a · Gross sales of assets other than inventory
securities $354,655 · other assets $2,739
-
7b · Less cost or other basis and sales expenses
securities $298,338
-
7c · Gain or loss
securities $56,317 · other assets $2,739
-
7d · Net gain or loss
total $59,056 · related or exempt $56,317 · excluded $2,739
-
8a · Fundraising events: gross income
$186,769
-
8b · Fundraising events: direct expenses
$164,290
-
8c · Net income from fundraising events
total $22,479
-
11a · Other revenue: BEEF TENT
total $150,701 · related or exempt $150,701
-
11b · Other revenue: OTHER INCOME
total $28,420 · related or exempt $28,420
-
11e · Other revenue, total
$179,121
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $241,063 · program services $180,797 · management and general $60,266
-
8 · Pension plan contributions
total $18,463 · program services $13,847 · management and general $4,616
-
9 · Other employee benefits
total $60,385 · program services $45,289 · management and general $15,096
-
10 · Payroll taxes
total $6,706 · program services $5,029 · management and general $1,677
-
11b · Fees: legal
total $3,200 · management and general $3,200
-
11c · Fees: accounting
total $10,907 · management and general $10,907
-
11g · Fees: other
total $272,858 · program services $272,858
-
13 · Office expenses
total $52,438 · management and general $52,438
-
16 · Occupancy
total $10,312 · management and general $10,312
-
17 · Travel
total $26,275 · program services $19,706 · management and general $6,569
-
19 · Conferences, conventions and meetings
total $23,774 · management and general $23,774
-
22 · Depreciation, depletion and amortization
total $4,471 · program services $1,269 · management and general $3,202
-
23 · Insurance
total $9,842 · management and general $9,842
-
24a · Other expenses: SALARIES
total $229,381 · program services $229,381
-
24b · Other expenses: PRINTING
total $217,896 · program services $217,896
-
24c · Other expenses: CONVENTION AND TRADE SHOW
total $145,997 · program services $145,997
-
24d · Other expenses: OJCA CONVENTION /PRE-SHOW
total $135,068 · program services $135,068
-
24e · All other expenses
total $565,411 · program services $413,906 · management and general $99,908 · fundraising $51,597
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $177,935 · end of year $150,122
-
2 · Savings and temporary cash investments
beginning of year $14,056 · end of year $50,029
-
10a · Land, buildings and equipment: cost or other basis
$395,747
-
10b · Land, buildings and equipment: accumulated depreciation
$340,155
-
10c · Land, buildings and equipment, net
beginning of year $58,795 · end of year $55,592
-
11 · Investments: publicly traded securities
beginning of year $1,108,689 · end of year $1,033,908
-
14 · Intangible assets
beginning of year $16,465 · end of year $15,196
-
15 · Other assets
end of year $20,000
-
19 · Deferred revenue
beginning of year $182,082 · end of year $92,041
-
27 · Net assets without donor restrictions
beginning of year $175,158 · end of year $206,606
-
28 · Net assets with donor restrictions
beginning of year $1,018,700 · end of year $1,026,200
Mission and programs · 2023
Mission
THE ORGANIZATION'S PRIMARY PURPOSE IS TO REPRESENT THE INTERESTS OF THE CATTLEMEN OF OKLAHOMA. THE ORGANIZATION PUBLISHES "OKLAHOMA COWMAN" MAGAZINE WHICH INCLUDES ARTICLES RELATED TO THE CATTLE INDUSTRY. IT STAGES A RODEO EACH YEAR FEATURING RANCH HANDS ACROSS OKLAHOMA. THE ASSOCIATION OPERATES A BRAND REGISTRATION PROGRAM TO PROTECT RANCHERS' ASSETS. IT ALSO HOLDS AN ANNUAL CONVENTION EACH YEAR TO PROVIDE TO ITS MEMBERS THE LATEST INFORMATION REGARDING THE CATTLE INDUSTRY.
Activities or mission (Part I)
THE ORGANIZATION'S PRIMARY PURPOSE IS TO REPRESENT THE INTERESTS OF THE CATTLEMEN OF OKLAHOMA.
-
"OKLAHOMA COWMAN" MAGAZINE PROVIDES MEMBERS THE LATEST INFORMATION REGARDING THE CATTLE INDUSTRY. THIS REVENUE IS CONSIDERED UNRELATED BUSINESS ACTIVITY AND REQUIRES THE FILING OF 990-T ANNUALLY
Revenue $505,283
-
ANNUAL CONVENTIONS PROVIDE MEMBERS THE LATEST INFORMATION REGARDING THE CATTLE INDUSTRY.
Expenses $281,065 · Revenue $202,105
-
THE BRAND REGISTRATION PROGRAM IS DESIGNED TO PROTECT MEMBER RANCHERS' ASSETS.
Expenses $13,248 · Revenue $116,898
-
OTHER ACTIVITIES TO PROMOTE THE CATTLE INDUSTRY AND ASSOCIATION. THIS INCLUDES A WHOLLY OWNED SUBSIDIARY PRAIRIE BEEF SOLUTIONS LLC (PBS) AN ORGANIZATION FORMED TO PROVIDE THE MEMBERSHIP A MORE DIRECT MEANS OF REACHING THE MARKET WITH THEIR PROCESSED BEEF THROUGH THE DISTRIBUTION CHANNELS PBS HAS ESTABLISHED. "PBS" IS REQUIRED TO FILE A 990-T ANNUALLY FOR ITS OPERATIONS.
Expenses $1,386,730 · Revenue $1,201,501
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Michael KelseyMICHAEL KELSEY
EXEC VICE PR
- Total calculated
- $205,000
- From this org
- $185,000
- From related orgs
- $0
- Other
- $20,000
- Hours/week
- 40 + 5 related
Schedule J breakdown matched by us
- Base
- $185,000
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $20,000
- Filer's total
- $205,000
-
Troy ShelbyTROY SHELBY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Byron YeomanBYRON YEOMAN
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Ford DrummondFORD DRUMMOND
PRESIDENT EL
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Charlie SwansonCHARLIE SWANSON
PRESIDENT'S
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Bob DrakeBOB DRAKE
PRESIDENT'S
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Kelli PayneKELLI PAYNE
NC VICE PRES
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Meritt ArmitageMERITT ARMITAGE
NE VICE PRES
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Jessie BierigJESSIE BIERIG
NW VICE PRES
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Zac PogueZAC POGUE
SC VICE PRES
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Jim DismukesJIM DISMUKES
SE VICE PRES
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Jeremy KinderJEREMY KINDER
SW VICE PRES
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Other Officersdirectors On WebsiteOTHER OFFICERSDIRECTORS ON WEBSITE
OTHER OFF/DI
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443199349317754
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.