Totals
- Total revenue
- $995,731
- Total expenses
- $1,097,420
- Contributions and grants received
- $830,854
- Grants paid
- $0
- Program service revenue
- $54,126
- Investment income
- $22,490
- Other revenue
- $88,261
- Total assets, end of year
- $861,667
- Total liabilities, end of year
- $32,327
- Net assets or fund balances, end of year
- $829,340
- Program services expenses (Part IX)
- $994,207
- Management and general expenses
- $79,339
- Fundraising expenses
- $23,874
- Program service expenses (Part III)
- $994,207
Program services were 90.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$27,595
-
1b · Membership dues
$0
-
1c · Fundraising events
$33,025
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$770,234
-
1g · Noncash contributions included above
$33,503
-
2a · Program service revenue: Program Fees
total $54,126 · related or exempt $54,126 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $21,507 · related or exempt $21,507 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $13,458 · personal property $0
-
6b · Less rental expenses
real property $1,861 · personal property $0
-
6c · Rental income or loss
real property $11,597 · personal property $0
-
6d · Net rental income or loss
total $11,597 · related or exempt $11,597 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $199,931 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $198,186 · other assets $762
-
7c · Gain or loss
securities $1,745 · other assets -$762
-
7d · Net gain or loss
total $983 · related or exempt $983 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$36,610
-
8a · Fundraising events: contributions included on line 1c
$33,025
-
8b · Fundraising events: direct expenses
$37,422
-
8c · Net income from fundraising events
total -$812 · unrelated business $0 · excluded -$812
-
10a · Gross sales of inventory
$157,910
-
10b · Cost of goods sold
$80,434
-
10c · Net income from sales of inventory
total $77,476 · related or exempt $77,476 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $61,000 · program services $33,550 · management and general $14,030 · fundraising $13,420
-
6 · Compensation of disqualified persons
total $563,254 · program services $526,642 · management and general $28,163 · fundraising $8,449
-
7 · Other salaries and wages
total $0 · program services $0
-
8 · Pension plan contributions
total $0 · program services $0
-
9 · Other employee benefits
total $69,296 · program services $62,366 · management and general $6,930
-
10 · Payroll taxes
total $51,700 · program services $46,530 · management and general $5,170
-
11c · Fees: accounting
total $4,808 · program services $2,356 · management and general $2,452
-
11f · Fees: investment management
total $400 · program services $400
-
11g · Fees: other
total $1,425 · program services $1,425
-
12 · Advertising and promotion
total $18,601 · program services $16,596 · fundraising $2,005
-
13 · Office expenses
total $36,360 · program services $36,360
-
14 · Information technology
total $13,431 · program services $13,431
-
16 · Occupancy
total $120,597 · program services $112,155 · management and general $8,442
-
17 · Travel
total $8,169 · program services $8,169
-
19 · Conferences, conventions and meetings
total $2,326 · program services $2,326
-
22 · Depreciation, depletion and amortization
total $14,098 · program services $9,072 · management and general $5,026
-
23 · Insurance
total $17,078 · program services $13,647 · management and general $3,431
-
24a · Other expenses: Food, Clothing, Wellness
total $61,183 · program services $56,900 · management and general $4,283
-
24b · Other expenses: Direct Operating-Roaster Job Training
total $30,010 · program services $30,010 · management and general $0
-
24c · Other expenses: Interns
total $9,638 · program services $8,674 · management and general $964
-
24d · Other expenses: Activities
total $9,564 · program services $9,564 · management and general $0
-
24e · All other expenses
total $4,482 · program services $4,034 · management and general $448
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $229,925 · end of year $77,575
-
7 · Other notes and loans receivable
beginning of year $31,273 · end of year $73,103
-
8 · Inventories for sale or use
beginning of year $34,801 · end of year $32,871
-
9 · Prepaid expenses and deferred charges
beginning of year $734 · end of year $2,589
-
10a · Land, buildings and equipment: cost or other basis
$512,399
-
10b · Land, buildings and equipment: accumulated depreciation
$164,142
-
10c · Land, buildings and equipment, net
beginning of year $104,079 · end of year $348,257
-
13 · Investments: program-related
beginning of year $554,554 · end of year $327,272
-
25 · Other liabilities
beginning of year $24,759 · end of year $32,327
-
27 · Net assets without donor restrictions
beginning of year $684,632 · end of year $829,340
-
28 · Net assets with donor restrictions
beginning of year $245,975 · end of year $0
Mission and programs · 2023
Mission
Helping homeless teens and young adults through outreach and job and life skills training.
Activities or mission (Part I)
Helping homeless teens and young adults experiencing homelessness through outreach and job and life skills training.
-
Support and teach teens and young adults about living an effective, responsible life and thus give them a pathway to society.
Expenses $604,537 · Revenue $906,659
-
To employ and provide job training to homeless young adults who are working to exit homelessness through our coffee roasting business. We employ 3-5 homeless young adults, who work 20-30 hours per week over a 12 month period. Our job training and mentoring curriculum focuses on transferrable job skills, life and coping skills, and individual support. Employees are paid a working wage and develope workplace skills like problem solving, communication, and processes.
Expenses $389,670 · Revenue $89,072
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Katherine Wallace
Secretary
- Total calculated
- $61,000
- From this org
- $61,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Julie Pike
Director
- Total calculated
- $3,218
- From this org
- $3,218
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Katheryn Coldwell
President
- Total calculated
- $0
- Hours/week
- 2
-
Charlie Kerr
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Tim Henderson
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Angela McLaughlin
Director
- Total calculated
- $0
- Hours/week
- 2
-
Jeff Robinson
Director
- Total calculated
- $0
- Hours/week
- 2
-
Tim Schweikhard
Director
- Total calculated
- $0
- Hours/week
- 2
-
Mark Solomon
Director
- Total calculated
- $0
- Hours/week
- 2
-
Chris Denny
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202421349349303207
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.