Skip to content
Nonprofiteer
← REDBUD FOUNDATION INC

Form 990 for tax year 2022

Filed by REDBUD FOUNDATION INC.

Totals

Total revenue
$386,647
Total expenses
$409,085
Contributions and grants received
$279,872
Grants paid
$31,000
Program service revenue
$99,244
Investment income
$7,531
Other revenue
$0
Total assets, end of year
$322,043
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$322,043
Program services expenses (Part IX)
$378,372
Management and general expenses
$30,713
Fundraising expenses
$0
Program service expenses (Part III)
$378,372

Program services were 92.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $279,872

  • 1g · Noncash contributions included above

    $127,500

  • 2a · Program service revenue: RACE FEES

    total $99,244 · related or exempt $99,244

  • 3 · Investment income

    total $7,531 · excluded $7,531

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $31,000 · program services $31,000

  • 5 · Compensation of officers, directors and key employees

    total $43,333 · program services $43,333

  • 11c · Fees: accounting

    total $2,500 · management and general $2,500

  • 12 · Advertising and promotion

    total $75,800 · program services $75,800

  • 13 · Office expenses

    total $4,057 · management and general $4,057

  • 16 · Occupancy

    total $16,399 · management and general $16,399

  • 23 · Insurance

    total $4,195 · program services $1,789 · management and general $2,406

  • 24a · Other expenses: EVENT IMPLEMENTATION

    total $136,514 · program services $136,514

  • 24b · Other expenses: ADMINISTRATIVE - EVENT

    total $22,438 · program services $22,417 · management and general $21

  • 24c · Other expenses: SECURITY

    total $21,770 · program services $21,770

  • 24d · Other expenses: WEARABLES/SHIRTS

    total $18,140 · program services $18,140

  • 24e · All other expenses

    total $32,939 · program services $27,609 · management and general $5,330

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $112,321 · end of year $85,506

  • 2 · Savings and temporary cash investments

    beginning of year $176,940 · end of year $177,890

  • 15 · Other assets

    end of year $58,647

  • 31 · Retained earnings, endowment or other funds

    beginning of year $289,261 · end of year $322,043

Mission and programs · 2022

Mission

TO PROMOTE PHYSICAL FITNESS THROUGH RUNNING AND CYCLING.

  • SPONSORED ANNUAL RUNNING/CYCLING EVENT WITH OVER 4,000 PARTICIPANTS, PROMOTING PHYSICAL FITNESS THROUGH RUNNING AND WALKING. THE FUNDS IN THE SPRING ALLOWED FOR THE DONATION OF 28,000 TO THE WINGS SPECIAL NEEDS COMMUNITY THAT IS DEDICATED TO PROVIDING LIFE-SKILLS TRAINING TO HELP INDIVIDUALS MOVE TOWARDS INDEPENDENCE. THE FUNDS ALSO ALLOWED FOR A DONATION TO THE NICHOLS HILLS PARKS, INC. OF 3,000 WHICH WILL HELP ENHANCE THE PRESERVATION, BEAUTY AND MAINTENANCE OF THE RED BUD TREES.

    Expenses $378,372 · Grants $31,000 · Revenue $99,244

As filed on the 2022 return.

Listed in Part VII

  • RAY HECK

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • DAVE WOOD

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • BLAIR BRADLEY

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • JED FERGUSON

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • KRISTIN HERSOM

    EXECUTIVE DI

    Total calculated
    $43,333
    From this org
    $43,333
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • COLBY ARNOLD

    BOARD MEMEBE

    Total calculated
    $0
    Hours/week
    2
  • HALEY LUM

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • KRISTEN VAUGHAN

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • KYLE SPRINGER

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • STEPHANIE SHELLABARGER

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • WINGS SPECIAL NEEDS COMMUNITY

    $28,000

Provenance

Return type
form_990
Tax year
2022
Filed
12 February 2024
IRS schema version
2022v5.0
Source object
202440439349300729

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.