Totals
- Total revenue
- $308,472
- Total expenses
- $223,658
- Contributions and grants received
- $292,288
- Grants paid
- $0
- Program service revenue
- $774
- Investment income
- $15,177
- Other revenue
- $233
- Total assets, end of year
- $525,794
- Total liabilities, end of year
- $8,010
- Net assets or fund balances, end of year
- $517,784
- Program services expenses (Part IX)
- $200,857
- Management and general expenses
- $22,604
- Fundraising expenses
- $197
- Program service expenses (Part III)
- $200,857
Program services were 89.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$292,288
-
2a · Program service revenue: HONORARIUMS
total $774 · excluded $774
-
3 · Investment income
total $15,177 · related or exempt $15,177
-
10a · Gross sales of inventory
$8
-
10c · Net income from sales of inventory
total $8 · excluded $8
-
11a · Other revenue: CREDIT CARD REWARDS
total $225 · related or exempt $225
-
11e · Other revenue, total
$225
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $57,500 · program services $57,500
-
7 · Other salaries and wages
total $70,995 · program services $57,560 · management and general $13,435
-
10 · Payroll taxes
total $9,837 · program services $8,797 · management and general $1,040
-
11c · Fees: accounting
total $3,845 · management and general $3,845
-
11g · Fees: other
total $2,038 · program services $2,038
-
13 · Office expenses
total $4,170 · program services $2,086 · management and general $2,084
-
14 · Information technology
total $1,713 · program services $1,713
-
17 · Travel
total $8,034 · program services $8,034
-
23 · Insurance
total $2,076 · management and general $2,076
-
24a · Other expenses: EQUIP
total $38,724 · program services $38,724
-
24b · Other expenses: ENGAGE
total $12,044 · program services $12,044
-
24c · Other expenses: COMMUNICATION
total $7,502 · program services $7,502
-
24d · Other expenses: WEBSITE
total $4,453 · program services $4,453
-
24e · All other expenses
total $727 · program services $406 · management and general $124 · fundraising $197
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $139,639 · end of year $210,498
-
2 · Savings and temporary cash investments
beginning of year $300,268 · end of year $315,296
-
17 · Accounts payable and accrued expenses
beginning of year $3,229 · end of year $4,584
-
25 · Other liabilities
beginning of year $3,708 · end of year $3,426
-
27 · Net assets without donor restrictions
beginning of year $432,970 · end of year $517,784
Mission and programs · 2023
Mission
TO EDUCATE AND CULTIVATE FUTURE LEADERS AS CHAMPIONS OF UNALIENABLE LIBERTY, CONSTITUTIONAL GOOD GOVERNANCE UNDER THE RULE OF LAW, AND SERVICE TO THOSE IN NEED.
-
BROADENED RESEARCH, ACTED AS AN EDUCATIONAL AND CULTURAL RESOURCE, CULTIVATED FUTURE LEADERS, AND SERVED THE COMMON INTERESTS OF THOSE WHO VALUE THE UNALIENABLE RIGHTS OF LIFE, LIBERTY AND GOOD GOVERNANCE, INCLUDING FREEDOM OF RELIGIOUS CONSCIENCE AND FREEDOM OF EXPRESSION.
Expenses $200,857 · Revenue $774
As filed on the 2023 return.
Listed in Part VII
-
Marilyn WagnerMARILYN WAGNER
PRESIDENT
- Total calculated
- $57,500
- From this org
- $57,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 25
-
Donald EasonDONALD EASON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Alvin KauffmanALVIN KAUFFMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Tracey LeeTRACEY LEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Jim MillerJIM MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Steve OwenSTEVE OWEN
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 5
-
Tim SchmigTIM SCHMIG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
William WagnerWILLIAM WAGNER
SECRETARY
- Total calculated
- $0
- Hours/week
- 40
-
Josh WitheeJOSH WITHEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v6.0
- Source object
- 202530179349301213
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.