Form 990 for tax year 2023
Filed by YOUNG MENS CHRISTIAN ASSOCIATION.
Totals
- Total revenue
- $3,002,293
- Total expenses
- $3,375,556
- Contributions and grants received
- $807,996
- Grants paid
- $0
- Program service revenue
- $2,151,486
- Investment income
- $0
- Other revenue
- $42,811
- Total assets, end of year
- $4,585,320
- Total liabilities, end of year
- $1,791,668
- Net assets or fund balances, end of year
- $2,793,652
- Program services expenses (Part IX)
- $3,080,109
- Management and general expenses
- $270,015
- Fundraising expenses
- $25,432
- Program service expenses (Part III)
- $3,080,109
Program services were 91.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$8,000
-
1f · All other contributions, gifts and grants
$799,996
-
1g · Noncash contributions included above
$22,685
-
2a · Program service revenue: Membership dues
total $889,314 · related or exempt $889,314
-
2b · Program service revenue: Other program related inc
total $75,848 · related or exempt $75,848
-
2c · Program service revenue: Program Service fees
total $1,179,608 · related or exempt $1,179,608
-
2d · Program service revenue: Program service rents
total $6,716 · related or exempt $6,716
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: Miscellaneous
total $42,811 · related or exempt $42,811
-
11b · Other revenue: SBA PPP loan
-
11c · Other revenue: Supplies & services
-
11e · Other revenue, total
$42,811
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $114,656 · management and general $114,656
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $1,789,824 · program services $1,705,683 · management and general $80,512 · fundraising $3,629
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $199,587 · program services $161,007 · management and general $38,580
-
10 · Payroll taxes
total $218,539 · program services $198,414 · management and general $19,695 · fundraising $430
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $17,529 · program services $17,529
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $234,643 · program services $234,543 · management and general $100
-
17 · Travel
total $32,945 · program services $30,480 · management and general $2,451 · fundraising $14
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $4,090 · program services $2,562 · management and general $1,439 · fundraising $89
-
20 · Interest
total $40,176 · program services $40,176
-
21 · Payments to affiliates
total $58,952 · program services $50,035 · management and general $6,343 · fundraising $2,574
-
22 · Depreciation, depletion and amortization
total $222,889 · program services $222,889
-
23 · Insurance
total $0
-
24a · Other expenses: Supplies
total $190,884 · program services $176,243 · management and general $4,070 · fundraising $10,571
-
24b · Other expenses: Repairs & maintenance
total $114,361 · program services $113,979 · management and general $382
-
24c · Other expenses: Miscellaneous
total $57,685 · program services $52,633 · fundraising $5,052
-
24d · Other expenses: Professional fees
total $43,313 · program services $39,889 · management and general $1,775 · fundraising $1,649
-
24e · All other expenses
total $35,483 · program services $34,047 · management and general $12 · fundraising $1,424
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $460,043 · end of year $137,053
-
2 · Savings and temporary cash investments
beginning of year $368,945 · end of year $274,453
-
3 · Pledges and grants receivable
beginning of year $5,000 · end of year $3,995
-
4 · Accounts receivable
beginning of year $55,532 · end of year $40,805
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $5,108 · end of year $400
-
10a · Land, buildings and equipment: cost or other basis
$8,219,018
-
10b · Land, buildings and equipment: accumulated depreciation
$4,104,711
-
10c · Land, buildings and equipment, net
beginning of year $4,228,708 · end of year $4,114,307
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
beginning of year $16,095 · end of year $14,307
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $188,767 · end of year $269,114
-
19 · Deferred revenue
beginning of year $423,286 · end of year $271,843
-
25 · Other liabilities
beginning of year $1,360,463 · end of year $1,250,711
-
27 · Net assets without donor restrictions
beginning of year $3,122,029 · end of year $2,777,346
-
28 · Net assets with donor restrictions
beginning of year $44,886 · end of year $16,306
Mission and programs · 2023
Mission
The YMCA of Medford is a charitable, community service organization that includes men, women, and children of all ages, abilities, incomes, races and religions. Our mission is to put Christian principles into practice through programs that build healthy spirit, mind and body for all. We are dedicated to strengthening communities by focusing on youth development, healthy living and social responsibility. All persons are welcome at our YMCA, regardless of their ability to pay. Our YMCA is founded and led by volunteers from our community; volunteers also serve as mentors, coaches, program leaders, instructors and more.
-
Member Services & Youth Development Programs - Our YMCA is committed to nurturing the potential of every child and teen. We believe that all kids and teens deserve the opportunity to discover who they are and what they can achieve. That's why we help young people cultivate the values, skills, and relationships that lead to positive behaviors, better health, and educational achievement. Our YMCA programs, such as preschool, child care, afterschool, camp, youth sports and swimming lessons, offer a range of experiences that enrich cognitive, social, physical, and emotional growth. Financial assistance is available so a young person's economic circumstances are not a barrier to participation.
Expenses $1,515,840
-
Social Responsibility & Child Care - Our YMCA believes in giving back and supporting our neighbors. We have been listening and responding to our community's most critical social needs for more than 70 years. We engage members, participants, and volunteers in activities that strengthen our community and pave the way for future generations to thrive. Our YMCA cares for preschool and school age children with both full and part time options serving a wide range of family scheduling needs. Our child care programs relieve the burden of balancing work and family to make it possible for parents to remain gainfully employed, knowing that their children are thriving in a safe, developmentally sound environment. The YMCA provides financial assistance for all child care services so there is no barrier to participation.
Expenses $882,890
-
Healthy Living for Youth, Adults, Seniors and Families - Our YMCA is committed to health and well-being by bringing families closer together, encouraging good health, and fostering connections through fitness, sports, fun, and shared interests. As a result, many people in our community are receiving the support, guidance, and resources they need to achieve greater health in spirit, mind, and body. This is particularly important as our nation struggles with an obesity crisis, families struggle with work/life balance, and individuals search for personal fulfillment. Our programs are designed to help people create realistic goals for self-improvement and emphasize disease prevention through regular exercise, proper nutrition, stress management and health education. We provide financial assistance to people who otherwise would have faced economic barriers to participation.
Expenses $681,379
As filed on the 2023 return.
Listed in Part VII
-
BRADFORD RUSSELL
CEO/Exec. Dir.
- Total calculated
- $114,656
- From this org
- $114,656
- From related orgs
- $0
- Other
- $0
- Hours/week
- 43
-
OMAR ESQUEDA
Fundraising Dir
- Total calculated
- $0
- Hours/week
- 4
-
JACOB COLMENERO
Director
- Total calculated
- $0
- Hours/week
- 2
-
RANDY MCELMURRY
Chairman
- Total calculated
- $0
- Hours/week
- 4
-
ANGIE KNIPS
Director
- Total calculated
- $0
- Hours/week
- 2
-
TODD FRYER
Director
- Total calculated
- $0
- Hours/week
- 2
-
DYLAN MONCUS
Director
- Total calculated
- $0
- Hours/week
- 2
-
MIKE SHIPLEY
Director
- Total calculated
- $0
- Hours/week
- 2
-
BRIAN MURPHY
Director
- Total calculated
- $0
- Hours/week
- 2
-
MIKE RAGAN
Director
- Total calculated
- $0
- Hours/week
- 2
-
HARVEY POTTS
Director
- Total calculated
- $0
- Hours/week
- 2
-
PATRICK GREEN
Director
- Total calculated
- $0
- Hours/week
- 2
-
JESSIE STANAHAN
Director
- Total calculated
- $0
- Hours/week
- 2
-
HUGH ANDERSON
Secretary
- Total calculated
- $0
- Hours/week
- 4
-
MICHELLE KORTUM
Director
- Total calculated
- $0
- Hours/week
- 2
-
ANNE LEAVENS
Treasurer
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 17 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202412189349301901
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.