Skip to content
Nonprofiteer
← COLONY RETIREMENT HOMES IV INC

Form 990 for tax year 2022

Filed by COLONY RETIREMENT HOMES IV INC.

Totals

Total revenue
$1,572,074
Total expenses
$1,441,320
Contributions and grants received
$265,215
Grants paid
$0
Program service revenue
$1,293,451
Investment income
$480
Other revenue
$12,928
Total assets, end of year
$3,481,218
Total liabilities, end of year
$4,173,991
Net assets or fund balances, end of year
-$692,773
Program services expenses (Part IX)
$1,081,837
Management and general expenses
$359,483
Fundraising expenses
$0
Program service expenses (Part III)
$1,081,837

Program services were 75.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $265,215

  • 2a · Program service revenue: RENT REVENUE

    total $1,293,451 · related or exempt $1,293,451

  • 3 · Investment income

    total $480 · excluded $480

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $12,928 · related or exempt $12,928

  • 11e · Other revenue, total

    $12,928

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $50,217 · management and general $50,217

  • 7 · Other salaries and wages

    total $206,827 · program services $52,345 · management and general $154,482

  • 8 · Pension plan contributions

    total $11,049 · program services $2,820 · management and general $8,229

  • 9 · Other employee benefits

    total $51,956 · program services $11,811 · management and general $40,145

  • 10 · Payroll taxes

    total $24,617 · program services $5,152 · management and general $19,465

  • 11b · Fees: legal

    total $1,139 · management and general $1,139

  • 11c · Fees: accounting

    total $13,942 · management and general $13,942

  • 12 · Advertising and promotion

    total $1,268 · management and general $1,268

  • 13 · Office expenses

    total $51,375 · management and general $51,375

  • 16 · Occupancy

    total $346,594 · program services $346,594

  • 20 · Interest

    total $127,811 · program services $127,811

  • 22 · Depreciation, depletion and amortization

    total $355,121 · program services $355,121

  • 23 · Insurance

    total $39,165 · program services $39,165

  • 24a · Other expenses: SERVICE COORDINATORS

    total $141,018 · program services $141,018

  • 24b · Other expenses: MISC. ADMIN EXPENSE

    total $19,221 · management and general $19,221

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $57,123 · end of year $314,625

  • 2 · Savings and temporary cash investments

    beginning of year $951,915 · end of year $869,834

  • 4 · Accounts receivable

    beginning of year $54,117 · end of year $48,426

  • 9 · Prepaid expenses and deferred charges

    beginning of year $34,338 · end of year $41,089

  • 10a · Land, buildings and equipment: cost or other basis

    $7,783,900

  • 10b · Land, buildings and equipment: accumulated depreciation

    $5,576,656

  • 10c · Land, buildings and equipment, net

    beginning of year $2,419,710 · end of year $2,207,244

  • 17 · Accounts payable and accrued expenses

    beginning of year $267,313 · end of year $184,272

  • 23 · Secured mortgages and notes payable

    beginning of year $4,073,417 · end of year $3,989,719

  • 27 · Net assets without donor restrictions

    beginning of year -$823,527 · end of year -$692,773

Mission and programs · 2022

Mission

COLONY RETIREMENT HOMES IV, INC. IS DEDICATED TO PROVIDING AFFORDABLE HOUSING FOR SENIORS OF LOW AND MODERATE INCOME.

Activities or mission (Part I)

DEDICATED TO PROVIDING AFFORDABLE HOUSING FOR SENIORS OF LOW AND MODERATE INCOME.

  • DEVELOP AND PROVIDE SUBSIDIZED HOUSING FOR LOW-INCOME ELDERLY.

    Expenses $1,081,837 · Revenue $1,306,379

As filed on the 2022 return.

Listed in Part VII

  • Michael Mills

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Jane Wangari

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Brad Campbell

    TREASURER (AS OF 3/2022)

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Matthew Dufault

    TREASURER (UNTIL 2/2022)

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Jared Otte

    CLERK

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Reverend Margaret Gifford

    MEMBER

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Jane Willan

    MEMBER

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Klara Carter

    MEMBER

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • John Morello

    MEMBER

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Constance Nichols

    MEMBER

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Dianne Mann

    MEMBER

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Andrew Ngo

    MEMBER

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Bob Woodland

    MEMBER

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Anne Puffer

    MEMBER (UNTIL 2/2022)

    Total calculated
    $0
    Hours/week
    0.25 + 0.75 related
  • Marianne Delorey

    EXECUTIVE DIRECTOR

    Total calculated
    $137,745
    From this org
    $0
    From related orgs
    $117,156
    Other
    $20,589
    Hours/week
    10 + 30 related
  • Hua Xu

    CONTROLLER

    Total calculated
    $113,339
    From this org
    $0
    From related orgs
    $99,378
    Other
    $13,961
    Hours/week
    9.38 + 28.13 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
13 June 2023
IRS schema version
2022v5.0
Source object
202331779349300238

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.