Form 990 for tax year 2022
Filed by BALLETROX INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 23 August 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $290,873 changed to $334,113
- Total expenses
- $322,802 changed to $366,042
- Grants paid
- $9,400 changed to $52,640
- Program service revenue
- $26,787 changed to $70,027
- Program services expenses
- $243,784 changed to $287,024
- Program service expenses (Part III)
- $243,784 changed to $287,024
Totals
- Total revenue
- $290,873
- Total expenses
- $322,802
- Contributions and grants received
- $263,957
- Grants paid
- $9,400
- Program service revenue
- $26,787
- Investment income
- $7
- Other revenue
- $122
- Total assets, end of year
- $158,621
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $158,621
- Program services expenses (Part IX)
- $243,784
- Management and general expenses
- $43,567
- Fundraising expenses
- $35,451
- Program service expenses (Part III)
- $243,784
Program services were 75.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$122,000
-
1f · All other contributions, gifts and grants
$141,957
-
2a · Program service revenue: TUITION FEES
total $16,906 · related or exempt $16,906
-
2b · Program service revenue: SCHOOL-BASED PROGRAMS
total $8,481 · related or exempt $8,481
-
2c · Program service revenue: TICKET SALES
total $1,400 · related or exempt $1,400
-
3 · Investment income
total $7 · excluded $7
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $122 · related or exempt $122
-
11e · Other revenue, total
$122
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $9,400 · program services $9,400
-
5 · Compensation of officers, directors and key employees
total $35,168 · program services $27,431 · management and general $3,517 · fundraising $4,220
-
7 · Other salaries and wages
total $197,117 · program services $153,751 · management and general $19,712 · fundraising $23,654
-
8 · Pension plan contributions
total $7,681 · program services $5,991 · management and general $768 · fundraising $922
-
9 · Other employee benefits
total $6,693 · program services $5,221 · management and general $669 · fundraising $803
-
10 · Payroll taxes
total $25,293 · program services $19,729 · management and general $2,529 · fundraising $3,035
-
11c · Fees: accounting
total $8,138 · management and general $8,138
-
11g · Fees: other
total $6,564 · program services $2,710 · management and general $3,854
-
13 · Office expenses
total $4,716 · program services $1,778 · management and general $2,729 · fundraising $209
-
14 · Information technology
total $2,782 · management and general $174 · fundraising $2,608
-
16 · Occupancy
total $14,451 · program services $14,451
-
19 · Conferences, conventions and meetings
total $3,899 · program services $3,242 · management and general $657
-
23 · Insurance
total $820 · management and general $820
-
24a · Other expenses: COSTUMES
total $80 · program services $80
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $92,067 · end of year $57,726
-
2 · Savings and temporary cash investments
beginning of year $90,555 · end of year $36,310
-
3 · Pledges and grants receivable
beginning of year $20,000 · end of year $56,500
-
4 · Accounts receivable
end of year $8,085
-
9 · Prepaid expenses and deferred charges
beginning of year $2,914 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$6,252
-
10b · Land, buildings and equipment: accumulated depreciation
$6,252
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $14,986
-
27 · Net assets without donor restrictions
beginning of year $170,550 · end of year $102,121
-
28 · Net assets with donor restrictions
beginning of year $20,000 · end of year $56,500
Mission and programs · 2022
Mission
OUR MISSION IS TO EXPOSE BOSTON YOUTH TO DANCE AND OPPORTUNITIES FOR MASTERY AND PERFORMANCE, TO WHICH THEY WOULD NOT OTHERWISE HAVE ACCESS, GIVING THEM DISCIPLINE AND A SUPPORTIVE COMMUNITY TO SUCCEED IN LIFE.
-
SCHOLARSHIPS TO DESERVING INNER CITY CHILDREN AND IN-SCHOOL AND AFTERSCHOOL DANCE INSTRUCTION.
Expenses $243,784 · Grants $9,400 · Revenue $25,387
As filed on the 2022 return.
Listed in Part VII
-
GREGORY MANOUSOS
FORMER PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
MORGAN KEITH
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
MONIQUE VEALE
BOARD VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
MAGALIE NEFF
CLERK
- Total calculated
- $0
- Hours/week
- 2
-
JANE ALLARD
BOARD PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
JULIA WORDEN
ASSISTANT TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
ASHLY HORACE
FORMER EXECUTIVE DIRECTOR
- Total calculated
- $43,008
- From this org
- $41,951
- From related orgs
- $0
- Other
- $1,057
- Hours/week
- 25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411309349300026
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.