Form 990 for tax year 2022
Filed by FAMILY HEALTH NETWORK OF CENTRAL NEW YORK INC.
Totals
- Total revenue
- $16,753,436
- Total expenses
- $14,194,311
- Contributions and grants received
- $5,192,787
- Grants paid
- $0
- Program service revenue
- $11,307,372
- Investment income
- $125,069
- Other revenue
- $128,208
- Total assets, end of year
- $28,087,697
- Total liabilities, end of year
- $6,875,869
- Net assets or fund balances, end of year
- $21,211,828
- Program services expenses (Part IX)
- $10,524,936
- Management and general expenses
- $3,669,375
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $10,524,936
Program services were 74.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$5,192,787
-
1g · Noncash contributions included above
$388,448
-
2a · Program service revenue: PATIENT SERVICES
total $6,425,150 · related or exempt $6,425,150
-
2b · Program service revenue: 340B REVENUE
total $3,857,704 · related or exempt $3,857,704
-
2c · Program service revenue: INCENTIVE INCOME
total $1,024,518 · related or exempt $1,024,518
-
3 · Investment income
total $79,614 · excluded $79,614
-
7a · Gross sales of assets other than inventory
securities $1,031,329
-
7b · Less cost or other basis and sales expenses
securities $985,874
-
7c · Gain or loss
securities $45,455
-
7d · Net gain or loss
total $45,455 · excluded $45,455
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $128,208 · excluded $128,208
-
11e · Other revenue, total
$128,208
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $795,471 · management and general $795,471
-
7 · Other salaries and wages
total $6,616,669 · program services $5,523,600 · management and general $1,093,069
-
9 · Other employee benefits
total $1,360,319 · program services $883,315 · management and general $477,004
-
10 · Payroll taxes
total $571,519 · program services $453,770 · management and general $117,749
-
11b · Fees: legal
total $36,037 · management and general $36,037
-
11c · Fees: accounting
total $59,610 · management and general $59,610
-
11f · Fees: investment management
total $9,536 · management and general $9,536
-
11g · Fees: other
total $306,507 · program services $225,880 · management and general $80,627
-
12 · Advertising and promotion
total $116,738 · program services $2,326 · management and general $114,412
-
13 · Office expenses
total $232,558 · program services $128,353 · management and general $104,205
-
16 · Occupancy
total $612,625 · program services $552,241 · management and general $60,384
-
17 · Travel
total $43,997 · program services $1,062 · management and general $42,935
-
19 · Conferences, conventions and meetings
total $199,329 · program services $52,638 · management and general $146,691
-
20 · Interest
total $47,838 · program services $11,577 · management and general $36,261
-
22 · Depreciation, depletion and amortization
total $517,561 · program services $308,123 · management and general $209,438
-
23 · Insurance
total $81,527 · program services $34,025 · management and general $47,502
-
24a · Other expenses: SUPPLIES
total $1,393,558 · program services $1,389,102 · management and general $4,456
-
24b · Other expenses: COMPUTER SERVICES CONTR
total $565,446 · program services $402,024 · management and general $163,422
-
24c · Other expenses: DONATED VACCINES
total $388,448 · program services $388,448
-
24d · Other expenses: BAD DEBT
total $159,062 · program services $159,062
-
24e · All other expenses
total $79,956 · program services $9,390 · management and general $70,566
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $12,228,751 · end of year $515,180
-
2 · Savings and temporary cash investments
beginning of year $1,636,821 · end of year $5,987,951
-
3 · Pledges and grants receivable
beginning of year $877,809 · end of year $1,216,960
-
4 · Accounts receivable
beginning of year $653,600 · end of year $526,174
-
8 · Inventories for sale or use
beginning of year $150,768 · end of year $165,967
-
9 · Prepaid expenses and deferred charges
beginning of year $75,422 · end of year $44,484
-
10a · Land, buildings and equipment: cost or other basis
$11,500,166
-
10b · Land, buildings and equipment: accumulated depreciation
$5,315,876
-
10c · Land, buildings and equipment, net
beginning of year $6,538,413 · end of year $6,184,290
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $10,130,601
-
15 · Other assets
beginning of year $25,000 · end of year $3,316,090
-
17 · Accounts payable and accrued expenses
beginning of year $1,411,793 · end of year $1,736,977
-
19 · Deferred revenue
beginning of year $759,582 · end of year $120,325
-
23 · Secured mortgages and notes payable
beginning of year $1,089,258 · end of year $1,025,022
-
25 · Other liabilities
beginning of year $0 · end of year $3,993,545
-
27 · Net assets without donor restrictions
beginning of year $18,925,951 · end of year $21,211,828
Mission and programs · 2022
Mission
FAMILY HEALTH NETWORK OF CENTRAL NEW YORK, INC. OPERATES FREE STANDING DIAGNOSTIC AND TREATMENT CENTERS, LICENSED UNDER ARTICLE 28 OF NEW YORK STATE LAW, LOCATED IN THE COUNTIES OF CORTLAND AND CAYUGA. THE FAMILY HEALTH NETWORK OF CENTRAL NEW YORK, INC. PROVIDES A BROAD RANGE OF MEDICAL SERVICES TO A LARGELY MEDICALLY UNDERSERVED POPULATION.
-
FAMILY PRACTICE STAFF TREAT MINOR INJURIES, PROVIDE REGULAR WELLCHILD AND WELLADULT CHECKUPS, HOSPITAL AND OUTPATIENT CARE, AND DIAGNOSE AND TREAT ACUTE AND CHRONIC CONDITIONS, AS WELL AS OB AND PERINATAL SERVICES. MEDICAL SERVICES ARE FROM BIRTH TO DEATH. IN 2022 WE PROVIDED 40,727 VISITS.
Expenses $9,417,285 · Revenue $10,339,315
-
FAMILY DENTISTRY STAFF OF DENTISTS, REGISTERED DENTAL HYGIENISTS, AND DENTAL ASSISTANTS PROVIDE FULL FAMILY DENTAL CARE (INFANT THROUGH ADULT) INCLUDING ROUTINE CLEANINGS, FILLINGS, EXTRACTIONS, AND LIMITED SPECIALTY CARE. IN 2022 WE PROVIDED 2,823 VISITS.
Expenses $537,687 · Revenue $384,349
-
SCHOOL HEALTH PROGRAM OUR SCHOOL BASED HEALTH PROGRAMS OFFERS COMPREHENSIVE HEALTH CARE AND MENTAL HEALTH SERVICES IN OUR SCHOOLBASED CLINICS REGARDLESS OF THE STUDENT OR FAMILY'S ABILITY TO PAY. NO COPAY IS COLLECTED FOR SERVICES PROVIDED AT A SBHP CLINIC. WELLCHILD CARE AND CHECKUPS ARE PROVIDED AS WELL AS TREATMENT OF MINOR INJURIES AND DIAGNOSES OF ILLNESSES. IN 2022 WE PROVIDED 2,563 VISITS.
Expenses $569,964 · Revenue $583,708
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
LISA PERFETTI
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
BROOKE KEMAK
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
CHARLES SHERMAN
TREAUSURER
- Total calculated
- $0
- Hours/week
- 1
-
TARA LARRABEE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
THOMAS TYLUTKI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SHIRLEY GARCIA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
WILLIAM SWEENEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOHN HUGHES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GREG RICHARDS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JEANETTE DIPPO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DIANE WHEATON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SHELLEY KETCHUM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ELAINE LAMBERT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KIMBERLY OSBORNE
PRESIDENT/CEO
- Total calculated
- $281,832
- From this org
- $239,244
- From related orgs
- $0
- Other
- $42,588
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $239,244
- Bonus
- $0
- Other
- $0
- Deferred
- $27,000
- Nontaxable benefits
- $15,588
- Filer's total
- $281,832
-
JOHN MCCARTHY
CHIEF FINANCIAL OFFICER
- Total calculated
- $165,175
- From this org
- $135,621
- From related orgs
- $0
- Other
- $29,554
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $135,621
- Bonus
- $0
- Other
- $0
- Deferred
- $6,600
- Nontaxable benefits
- $22,954
- Filer's total
- $165,175
-
DOUGLAS RAHNER
CHIEF MEDICAL OFFICER
- Total calculated
- $348,464
- From this org
- $300,850
- From related orgs
- $0
- Other
- $47,614
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $300,850
- Bonus
- $0
- Other
- $0
- Deferred
- $24,660
- Nontaxable benefits
- $22,954
- Filer's total
- $348,464
-
KELLY NOBLE
PHYSICIAN
- Total calculated
- $305,243
- From this org
- $290,221
- From related orgs
- $0
- Other
- $15,022
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $290,221
- Bonus
- $0
- Other
- $0
- Deferred
- $15,022
- Nontaxable benefits
- $0
- Filer's total
- $305,243
-
NICOLE VILLAPIANO
PHYSICIAN
- Total calculated
- $252,423
- From this org
- $231,923
- From related orgs
- $0
- Other
- $20,500
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $231,923
- Bonus
- $0
- Other
- $0
- Deferred
- $20,500
- Nontaxable benefits
- $0
- Filer's total
- $252,423
-
TERRISSA MARTIN
PHYSICIAN
- Total calculated
- $243,600
- From this org
- $226,254
- From related orgs
- $0
- Other
- $17,346
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $226,254
- Bonus
- $0
- Other
- $0
- Deferred
- $17,346
- Nontaxable benefits
- $0
- Filer's total
- $243,600
-
FADI ALASS
PEDIATRICIAN
- Total calculated
- $227,759
- From this org
- $221,259
- From related orgs
- $0
- Other
- $6,500
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $221,259
- Bonus
- $0
- Other
- $0
- Deferred
- $6,500
- Nontaxable benefits
- $0
- Filer's total
- $227,759
-
DAN KARN
PHYSICIAN ASSISTANT
- Total calculated
- $207,400
- From this org
- $172,713
- From related orgs
- $0
- Other
- $34,687
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $172,713
- Bonus
- $0
- Other
- $0
- Deferred
- $11,733
- Nontaxable benefits
- $22,954
- Filer's total
- $207,400
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322999349301622
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.