Form 990 for tax year 2024
Filed by WORKSHOP OF DAVIDSON INCORPORATED.
Totals
- Total revenue
- $2,461,513
- Total expenses
- $2,041,004
- Contributions and grants received
- $2,308,270
- Grants paid
- $0
- Program service revenue
- $127,656
- Investment income
- $11,115
- Other revenue
- $14,472
- Total assets, end of year
- $2,028,406
- Total liabilities, end of year
- $75,311
- Net assets or fund balances, end of year
- $1,953,095
- Program services expenses (Part IX)
- $1,771,327
- Management and general expenses
- $269,677
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,771,327
Program services were 86.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$50,294
-
1e · Government grants (contributions)
$2,229,546
-
1f · All other contributions, gifts and grants
$28,430
-
2a · Program service revenue: CONSUMERS
total $108,177 · related or exempt $108,177
-
2b · Program service revenue: PASS-THRU HOUSING COLL
total $19,479 · related or exempt $19,479
-
3 · Investment income
total $11,588 · related or exempt $11,588
-
7a · Gross sales of assets other than inventory
securities $22,827
-
7b · Less cost or other basis and sales expenses
securities $23,300
-
7c · Gain or loss
securities -$473
-
7d · Net gain or loss
total -$473 · related or exempt -$473
-
10a · Gross sales of inventory
$46,103
-
10b · Cost of goods sold
$33,756
-
10c · Net income from sales of inventory
total $12,347 · related or exempt $12,347
-
11a · Other revenue: CONCESSIONS
total $2,125 · related or exempt $2,125
-
11e · Other revenue, total
$2,125
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,168,385 · program services $964,654 · management and general $203,731
-
8 · Pension plan contributions
total $14,713 · program services $12,147 · management and general $2,566
-
9 · Other employee benefits
total $104,751 · program services $86,486 · management and general $18,265
-
10 · Payroll taxes
total $82,999 · program services $68,527 · management and general $14,472
-
11c · Fees: accounting
total $10,598 · program services $10,598
-
17 · Travel
total $17,528 · program services $17,528
-
22 · Depreciation, depletion and amortization
total $68,944 · program services $63,388 · management and general $5,556
-
24a · Other expenses: TRANSPORTATION
total $232,365 · program services $232,365
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $59,163 · program services $54,009 · management and general $5,154
-
24c · Other expenses: OFFICE SUPPLIES
total $48,550 · program services $43,308 · management and general $5,242
-
24d · Other expenses: INSURANCE
total $46,444 · program services $46,444
-
24e · All other expenses
total $186,564 · program services $171,873 · management and general $14,691
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,223,961 · end of year $839,678
-
4 · Accounts receivable
beginning of year $169,071 · end of year $300,302
-
9 · Prepaid expenses and deferred charges
beginning of year $20,173 · end of year $21,301
-
10a · Land, buildings and equipment: cost or other basis
$1,100,735
-
10b · Land, buildings and equipment: accumulated depreciation
$766,534
-
10c · Land, buildings and equipment, net
beginning of year $286,827 · end of year $334,201
-
11 · Investments: publicly traded securities
end of year $524,651
-
15 · Other assets
beginning of year $13,820 · end of year $8,273
-
17 · Accounts payable and accrued expenses
beginning of year $53,093 · end of year $63,279
-
19 · Deferred revenue
beginning of year $141,711 · end of year $12,032
-
27 · Net assets without donor restrictions
beginning of year $1,505,228 · end of year $1,944,822
-
28 · Net assets with donor restrictions
beginning of year $13,820 · end of year $8,273
Mission and programs · 2024
Mission
TO PROVIDE PERSONS WITH DISABILITIES, AND OTHERS AS APPROPRIATE, EMPLOYMENT DEVELOPMENT SKILLS, ACTUAL WORK EXPERIENCES AND APPROPRIATE SUPPORT SERVICES THAT ARE DESIGNED TO EMPOWER INDIVIDUALS, ENHANCE THEIR EMPLOYABILITY AND INCREASE THEIR EFFORTS TO BECOME INDEPENDENT.
Activities or mission (Part I)
TRAINING AND VOCATIONAL REHABILITATION AND GROUP HOUSING FOR PERSONS WITH DISABILITIES.
-
PROVIDED TRAINING AND VOCATIONAL REHABILITATION FOR THE PHYSICALLY AND MENTALLY HANDICAPPED.
Expenses $1,459,262 · Revenue $25,587
-
PROVIDED GROUP HOUSING FOR THE MENTALLY AND PHYSICALLY DISABLED
Expenses $312,065 · Revenue $127,656
As filed on the 2024 return.
Listed in Part VII
-
George HodgesGEORGE HODGES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Terri BeckTERRI BECK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike CraverMIKE CRAVER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ravin ShahRAVIN SHAH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
David CliftonDAVID CLIFTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mary Ann BrownMARY ANN BROWN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Luis Leon ContrerasLUIS LEON CONTRERAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Danielle De AngelisDANIELLE DE ANGELIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kara CodyKARA CODY
EXECUTIVE DIRECTOR
- Total calculated
- $73,810
- From this org
- $73,810
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Cathy MisenheimerCATHY MISENHEIMER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Douglas MeredithDOUGLAS MEREDITH
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Debbie HarrisDEBBIE HARRIS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Olen Easter JrOLEN EASTER JR
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 3 September 2025
- IRS schema version
- 2024v5.2
- Source object
- 202522909349301107
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.