Totals
- Total revenue
- $258,859
- Total expenses
- $917,656
- Contributions and grants received
- $89,140
- Grants paid
- $0
- Program service revenue
- $169,719
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,852,324
- Total liabilities, end of year
- $4,740,390
- Net assets or fund balances, end of year
- -$2,888,066
- Program services expenses (Part IX)
- $798,362
- Management and general expenses
- $119,294
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $798,362
Program services were 87.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$89,140
-
2a · Program service revenue: Camper and Recreation
total $169,719 · related or exempt $169,719
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $543,382 · program services $472,742 · management and general $70,640
-
9 · Other employee benefits
total $56,035 · program services $48,750 · management and general $7,285
-
10 · Payroll taxes
total $29,632 · program services $25,780 · management and general $3,852
-
11b · Fees: legal
total -$439 · program services -$382 · management and general -$57
-
11c · Fees: accounting
total $3,193 · program services $2,778 · management and general $415
-
11g · Fees: other
total $45,994 · program services $40,016 · management and general $5,978
-
12 · Advertising and promotion
total $9,064 · program services $7,886 · management and general $1,178
-
13 · Office expenses
total $34,156 · program services $29,716 · management and general $4,440
-
16 · Occupancy
total $113,934 · program services $99,124 · management and general $14,810
-
17 · Travel
total $2,141 · program services $1,863 · management and general $278
-
19 · Conferences, conventions and meetings
total $12,459 · program services $10,839 · management and general $1,620
-
20 · Interest
total $20 · program services $17 · management and general $3
-
22 · Depreciation, depletion and amortization
total $23,032 · program services $20,038 · management and general $2,994
-
23 · Insurance
total $6,171 · program services $5,369 · management and general $802
-
24a · Other expenses: Program expense
total $28,735 · program services $24,999 · management and general $3,736
-
24b · Other expenses: Misc Expense
total $10,147 · program services $8,827 · management and general $1,320
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $312,943 · end of year $697,887
-
4 · Accounts receivable
beginning of year $5,414
-
9 · Prepaid expenses and deferred charges
end of year $696,487
-
10a · Land, buildings and equipment: cost or other basis
$2,088,163
-
10b · Land, buildings and equipment: accumulated depreciation
$1,630,213
-
10c · Land, buildings and equipment, net
beginning of year $424,384 · end of year $457,950
-
17 · Accounts payable and accrued expenses
beginning of year $525,298 · end of year $956,285
-
25 · Other liabilities
beginning of year $2,446,712 · end of year $3,784,105
-
27 · Net assets without donor restrictions
beginning of year -$2,229,269 · end of year -$2,888,066
Mission and programs · 2022
Mission
Ministry to inner city youth.
-
At our Camp Burt Shurly program, funded by Detroit Public Schools, 602 children (up from last years 462 children) participated in the 6-day overnight program, 33 campers participated in a five-day a week day camp program and another 432 participated in a one day day-camp program.
Expenses $798,362
As filed on the 2022 return.
Listed in Part VII
-
Dr Chad Audi
President
- Total calculated
- $230,424
- From this org
- $55,000
- From related orgs
- $175,424
- Other
- $0
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $55,000 + $175,424 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $55,000 + $175,424 related
-
Willie Perkins
Director
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Eric Mitchell
Director
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Robert Vallance
Director
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Martha G Scott
Director
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Teola Hunter
Director
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Psmela Dover
Director
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Bettye Miscuraca
Director
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Nina Simone Caudle
Secretary
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Randall A Pentiuk
Director
- Total calculated
- $0
- Hours/week
- 1 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Detroit Rescue Mission Ministries
501c3 · Support · MI
Directly controlled by DRMM
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 January 2025
- IRS schema version
- 2022v5.0
- Source object
- 202530319349301708
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.