Totals
- Total revenue
- $1,226,922
- Total expenses
- $1,251,636
- Contributions and grants received
- $202,275
- Grants paid
- $30,000
- Program service revenue
- $1,018,578
- Investment income
- $6,069
- Other revenue
- $0
- Total assets, end of year
- $567,344
- Total liabilities, end of year
- $119,303
- Net assets or fund balances, end of year
- $448,041
- Program services expenses (Part IX)
- $1,139,561
- Management and general expenses
- $66,960
- Fundraising expenses
- $45,115
- Program service expenses (Part III)
- $1,139,561
Program services were 91.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$202,275
-
2a · Program service revenue: MUSIC FESTIVAL
total $997,748 · related or exempt $997,748
-
2b · Program service revenue: OTHER PROGRAM FEES
total $20,830 · related or exempt $20,830
-
3 · Investment income
total $6,069 · excluded $6,069
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $30,000 · program services $30,000
-
5 · Compensation of officers, directors and key employees
total $98,503 · program services $39,401 · management and general $29,551 · fundraising $29,551
-
7 · Other salaries and wages
total $87,273 · program services $69,278 · management and general $7,712 · fundraising $10,283
-
9 · Other employee benefits
total $6,368 · program services $3,241 · management and general $1,494 · fundraising $1,633
-
10 · Payroll taxes
total $15,740 · program services $9,208 · management and general $3,157 · fundraising $3,375
-
11c · Fees: accounting
total $21,105 · program services $18,250 · management and general $2,855
-
11g · Fees: other
total $94,480 · program services $94,480
-
12 · Advertising and promotion
total $31,072 · program services $28,626 · management and general $2,446
-
13 · Office expenses
total $14,271 · program services $11,680 · management and general $2,318 · fundraising $273
-
14 · Information technology
total $2,998 · management and general $2,998
-
16 · Occupancy
total $10,346 · program services $8,755 · management and general $1,591
-
17 · Travel
total $40,496 · program services $38,375 · management and general $2,121
-
19 · Conferences, conventions and meetings
total $5,183 · program services $5,133 · management and general $50
-
20 · Interest
total $116 · program services $116
-
22 · Depreciation, depletion and amortization
total $5,542 · program services $5,542
-
23 · Insurance
total $16,027 · program services $12,167 · management and general $3,860
-
24a · Other expenses: PRODUCTION
total $371,462 · program services $371,462
-
24b · Other expenses: SITE SERVICES
total $186,371 · program services $186,371
-
24c · Other expenses: HUMAN RESOURCES
total $61,881 · program services $61,881
-
24d · Other expenses: MERCHANDISE
total $41,995 · program services $41,995
-
24e · All other expenses
total $110,407 · program services $103,600 · management and general $6,807
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $524,892 · end of year $336,185
-
2 · Savings and temporary cash investments
end of year $200,000
-
4 · Accounts receivable
beginning of year $9,835 · end of year $6,595
-
8 · Inventories for sale or use
beginning of year $1,394 · end of year $1,681
-
9 · Prepaid expenses and deferred charges
beginning of year $4,212 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$64,486
-
10b · Land, buildings and equipment: accumulated depreciation
$52,739
-
10c · Land, buildings and equipment, net
beginning of year $14,684 · end of year $11,747
-
14 · Intangible assets
beginning of year $7,741 · end of year $5,136
-
15 · Other assets
beginning of year $0 · end of year $6,000
-
17 · Accounts payable and accrued expenses
beginning of year $7,924 · end of year $4,484
-
19 · Deferred revenue
beginning of year $93,908 · end of year $114,819
-
27 · Net assets without donor restrictions
beginning of year $460,926 · end of year $448,041
Mission and programs · 2023
Mission
THE RED ANTS PANTS FOUNDATION IS ORGANIZED TO DEVELOP AND EXPAND LEADERSHIP ROLES FOR WOMEN, TO PRESERVE AND SUPPORT WORKING FAMILY FARMS AND RANCHES AND TO ENRICH AND PROMOTE RURAL COMMUNITIES.
-
MUSIC FESTIVAL: THE PURPOSE OF THE RED ANTS PANTS MUSIC FESTIVAL IS TO EDUCATE THE PUBLIC ON THE SKILLS AND VALUES THAT ARE THE CORNERSTONE TO ENRICHING RURAL MONTANA. THIS IS DONE THROUGH OUR DEMONSTRATION AREA WHERE TRADITIONAL AGRICULTURAL AND WORK SKILLS ARE TAUGHT, AS WELL AS OUR KIDS TENT WITH EDUCATIONAL ACTIVITIES. THE FESTIVAL ALSO BRINGS PEOPLE TOGETHER TO EXPERIENCE WHITE SULPHUR SPRINGS AND A COMMUNITY CELEBRATION ON A WORKING CATTLE RANCH. THE EVENT ALSO RAISES FUNDS FOR THE RED ANTS PANTS FOUNDATION.
Expenses $951,146 · Revenue $997,748
-
SKILLS WORKSHOPS: OFFERING TECHNICAL SKILL BASED WORKSHOPS IN TIMBER SKILLS AND CARPENTRY.
Expenses $80,198 · Revenue $20,830
-
RAPF GIRLS LEADERSHIP PROGRAM. JUNIOR YEAR HIGH SCHOOL GIRLS FROM RURAL MONTANA PARTICIPATE IN A YEAR LONG LEADERSHIP PROGRAM. IT CONSISTS OF THREE WEEKEND LONG RETREATS, 3 WEBINARS, A MENTORSHIP PARTNERSHIP, AND A HOMETOWN COMMUNITY PROJECT. THE PROGRAM IS DESIGNED TO INCREASE HOPE FOR OUR YOUTH, PRIDE IN OUR RURAL COMMUNITIES, AND STRENGTH AND COURAGE IN THEIR LEADERSHIP.
Expenses $56,773
-
COMMUNITY GRANT CYCLE
Expenses $51,444 · Grants $30,000
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Courtney Lowery-CowgillCOURTNEY LOWERY-COWGILL
SECRETARY/VP
- Total calculated
- $0
- Hours/week
- 0.81
-
Wes WardWES WARD
TREASURER
- Total calculated
- $0
- Hours/week
- 1.06
-
Kaleena MillerKALEENA MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.38
-
Chelsea Cole-ThomasCHELSEA COLE-THOMAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.38
-
Sarah FitzgeraldSARAH FITZGERALD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.96
-
Chris HedrichCHRIS HEDRICH
DIRECTOR/TREASURER
- Total calculated
- $0
- Hours/week
- 0.81
-
Mary HollowMARY HOLLOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.69
-
Heather BildenHEATHER BILDEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.81
-
Maida KnaptonMAIDA KNAPTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.38
-
Sarah CalhounSARAH CALHOUN
EXECUTIVE DIRECTOR
- Total calculated
- $102,093
- From this org
- $98,502
- From related orgs
- $0
- Other
- $3,591
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
PASTURE PRODUCTIONS LLC
RED ANTS PANTS FESTIVAL ACTIVITIES · MT · income $1,036,208 · assets $313,300
Directly controlled by RED ANTS PANTS FOUNDATION
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 19 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202412899349300141
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.