Totals
- Total revenue
- $602,806
- Total expenses
- $659,713
- Contributions and grants received
- $356,570
- Grants paid
- $0
- Program service revenue
- $114,258
- Investment income
- $53,124
- Other revenue
- $78,854
- Total assets, end of year
- $776,061
- Total liabilities, end of year
- $105,471
- Net assets or fund balances, end of year
- $670,590
- Program services expenses (Part IX)
- $606,225
- Management and general expenses
- $53,488
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $606,225
Program services were 91.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$38,565
-
1f · All other contributions, gifts and grants
$318,005
-
2a · Program service revenue: Tickets
total $114,258 · related or exempt $114,258
-
3 · Investment income
total $53,124 · excluded $53,124
-
8a · Fundraising events: gross income
$103,543
-
8b · Fundraising events: direct expenses
$24,689
-
8c · Net income from fundraising events
total $78,854 · excluded $78,854
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $41,917 · program services $35,629 · management and general $6,288
-
7 · Other salaries and wages
total $162,630 · program services $154,715 · management and general $7,915
-
8 · Pension plan contributions
total $859 · program services $859
-
9 · Other employee benefits
total $717 · program services $649 · management and general $68
-
10 · Payroll taxes
total $20,546 · program services $19,078 · management and general $1,468
-
11c · Fees: accounting
total $11,659 · management and general $11,659
-
11f · Fees: investment management
total $1,438 · management and general $1,438
-
11g · Fees: other
total $67 · management and general $67
-
12 · Advertising and promotion
total $95,732 · program services $95,732
-
13 · Office expenses
total $10,339 · management and general $10,339
-
16 · Occupancy
total $16,463 · program services $4,331 · management and general $12,132
-
17 · Travel
total $60,034 · program services $60,034
-
20 · Interest
total $86 · management and general $86
-
22 · Depreciation, depletion and amortization
total $281 · management and general $281
-
23 · Insurance
total $1,747 · management and general $1,747
-
24a · Other expenses: Musicians expense
total $145,803 · program services $145,803
-
24b · Other expenses: Production
total $75,483 · program services $75,483
-
24c · Other expenses: Music on the Move
total $8,212 · program services $8,212
-
24d · Other expenses: Guest conductor
total $5,700 · program services $5,700
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $74,315 · end of year $41,375
-
2 · Savings and temporary cash investments
beginning of year $107,330 · end of year $268,012
-
4 · Accounts receivable
beginning of year $4,120 · end of year $3,919
-
9 · Prepaid expenses and deferred charges
beginning of year $2,128 · end of year $3,164
-
10a · Land, buildings and equipment: cost or other basis
$11,869
-
10b · Land, buildings and equipment: accumulated depreciation
$6,407
-
10c · Land, buildings and equipment, net
beginning of year $5,742 · end of year $5,462
-
11 · Investments: publicly traded securities
beginning of year $105,273 · end of year $95,017
-
12 · Investments: other securities
beginning of year $302,000
-
15 · Other assets
beginning of year $0 · end of year $359,112
-
17 · Accounts payable and accrued expenses
beginning of year $5,357 · end of year $10,772
-
19 · Deferred revenue
beginning of year $204,586 · end of year $94,699
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $390,965 · end of year $670,590
Mission and programs · 2024
Mission
To enrich the cultural lives of adults, expand the musical horizons of children and provide an outlet for the creative talents of musicians living in Wyoming and the Rocky Mountain region by performing classical and popular music to an expanding audience.
-
We produced six concerts reaching over 4,000 community members and offered community outreach and education programs reaching about 4,000 people of all ages and backgrounds. We provided 140 community members the opportunity to perform with the Wyoming Symphony Orchestra. Access to five concerts was available online via livestream. We also continued our outreach program, providing musical performances to our local hospital and senior center, along with schools and assisted living facilities. In addition, we provided complimentary concert tickets to our local community college as well as two local high schools.
Expenses $606,225 · Revenue $114,258
As filed on the 2024 return.
Listed in Part VII
-
Dail Bodziony
Director
- Total calculated
- $0
- Hours/week
- 0.25
-
Susan Holmes
Director
- Total calculated
- $0
- Hours/week
- 0.25
-
Caryn Dowell
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Jens Boril
Director
- Total calculated
- $0
- Hours/week
- 0.25
-
Michele Soulek
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Tina Sparby
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Eric Unruh
President
- Total calculated
- $0
- Hours/week
- 1
-
Ryan McConnaughey
Director
- Total calculated
- $0
- Hours/week
- 0.25
-
Patricia Cloud
Director
- Total calculated
- $0
- Hours/week
- 0.25
-
Ann Becker
Director
- Total calculated
- $0
- Hours/week
- 0.25
-
Pam Lucey
Director
- Total calculated
- $0
- Hours/week
- 0.25
-
Marcia Patton
Director
- Total calculated
- $0
- Hours/week
- 0.25
-
Alicia Roberts
Director
- Total calculated
- $0
- Hours/week
- 0.25
-
Melissa MacDonald
Executive Director/CEO
- Total calculated
- $41,917
- From this org
- $41,917
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 6 March 2026
- IRS schema version
- 2024v5.5
- Source object
- 202640659349300324
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.