Form 990 for tax year 2022
Filed by SHERIFFS RANCHES ENTERPRISES INC.
Totals
- Total revenue
- $4,782,470
- Total expenses
- $4,680,211
- Contributions and grants received
- $4,763,508
- Grants paid
- $772,912
- Program service revenue
- $0
- Investment income
- $4,201
- Other revenue
- $14,761
- Total assets, end of year
- $3,268,654
- Total liabilities, end of year
- $2,170,985
- Net assets or fund balances, end of year
- $1,097,669
- Program services expenses (Part IX)
- $3,930,517
- Management and general expenses
- $632,702
- Fundraising expenses
- $116,992
- Program service expenses (Part III)
- $3,930,517
Program services were 84.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$4,763,508
-
1g · Noncash contributions included above
$4,701,208
-
3 · Investment income
total $4,201 · excluded $4,201
-
10a · Gross sales of inventory
$4,701,208
-
10b · Cost of goods sold
$4,701,208
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: Insurance Proceeds
total $14,761 · excluded $14,761
-
11e · Other revenue, total
$14,761
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $772,912 · program services $772,912
-
5 · Compensation of officers, directors and key employees
total $85,974 · program services $19,833 · management and general $66,141
-
7 · Other salaries and wages
total $1,733,081 · program services $1,283,786 · management and general $396,306 · fundraising $52,989
-
8 · Pension plan contributions
total $16,238 · program services $4,634 · management and general $9,137 · fundraising $2,467
-
9 · Other employee benefits
total $218,298 · program services $140,731 · management and general $67,970 · fundraising $9,597
-
10 · Payroll taxes
total $129,408 · program services $96,636 · management and general $28,980 · fundraising $3,792
-
11b · Fees: legal
total $2,329 · management and general $2,329
-
11c · Fees: accounting
total $6,559 · management and general $6,559
-
11g · Fees: other
total $21,017 · program services $6,470 · management and general $14,547
-
13 · Office expenses
total $175,007 · program services $167,454 · management and general $2,724 · fundraising $4,829
-
16 · Occupancy
total $946,257 · program services $945,237 · management and general $1,020
-
17 · Travel
total $6,654 · program services $996 · management and general $2,153 · fundraising $3,505
-
22 · Depreciation, depletion and amortization
total $115,328 · program services $107,404 · management and general $7,924
-
23 · Insurance
total $187,848 · program services $165,493 · management and general $16,707 · fundraising $5,648
-
24a · Other expenses: Vehicle Expense
total $147,021 · program services $137,977 · management and general $7,801 · fundraising $1,243
-
24b · Other expenses: Repairs & Maintenance
total $56,951 · program services $55,674 · management and general $1,101 · fundraising $176
-
24c · Other expenses: Community Affairs
total $28,257 · program services $1,018 · fundraising $27,239
-
24d · Other expenses: Agency
total $19,777 · program services $18,194 · management and general $788 · fundraising $795
-
24e · All other expenses
total $11,295 · program services $6,068 · management and general $515 · fundraising $4,712
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $418,206 · end of year $553,874
-
8 · Inventories for sale or use
beginning of year $410,489 · end of year $341,595
-
9 · Prepaid expenses and deferred charges
beginning of year $122,316 · end of year $122,167
-
10a · Land, buildings and equipment: cost or other basis
$1,502,913
-
10b · Land, buildings and equipment: accumulated depreciation
$1,160,067
-
10c · Land, buildings and equipment, net
beginning of year $279,649 · end of year $342,846
-
15 · Other assets
beginning of year $0 · end of year $1,908,172
-
17 · Accounts payable and accrued expenses
beginning of year $235,250 · end of year $244,899
-
25 · Other liabilities
beginning of year $0 · end of year $1,926,086
-
27 · Net assets without donor restrictions
beginning of year $995,410 · end of year $1,097,669
Mission and programs · 2022
Mission
The mission of Sheriffs Ranches Enterprises is to provide financial support, goodwill, and community involvement for the boys and girls served by Florida Sheriffs Youth Ranches, Inc.
Activities or mission (Part I)
To provide financial support, goodwill, and community involvement for the boys and girls served by Florida Sheriffs Youth Ranches, Inc.
-
The Organization supports Florida Sheriffs Youth Ranches, Inc., an organization recognized by the Internal Revenue Service as a 501(c)(3) public charity, through the operation of six thrift stores in the state of Florida and through the sale of donated vehicles. Additionally, the Organization grants funds and certain noncash items to Florida Sheriffs Youth Ranches, Inc.
Expenses $3,930,517 · Grants $772,912
As filed on the 2022 return.
Listed in Part VII
-
Sheriff Mike Prendergast
Chairman
- Total calculated
- $0
- Hours/week
- 2
-
Mr Tim Templeton
Vice Chairman
- Total calculated
- $0
- Hours/week
- 2
-
Mr John Burley
Secretary/Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Sheriff Al Nienhuis
Director
- Total calculated
- $0
- Hours/week
- 2
-
Mr Skip Bryan
Director
- Total calculated
- $0
- Hours/week
- 2
-
Mrs Stephanie McClendon
Director
- Total calculated
- $0
- Hours/week
- 2
-
Mrs Christine Dodd
VP Finance (began 4/23)
- Total calculated
- $0
- Hours/week
- 10 + 40 related
-
Mr William A Frye Jr
President
- Total calculated
- $208,602
- From this org
- $17,437
- From related orgs
- $156,930
- Other
- $34,235
- Hours/week
- 5 + 45 related
Schedule J breakdown matched by us
- Base
- $17,437 + $156,930 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $26,000 related
- Nontaxable benefits
- $0 + $8,235 related
- Filer's total
- $17,437 + $191,165 related
-
Mr Mark D Davis
VP Operations
- Total calculated
- $124,298
- From this org
- $20,554
- From related orgs
- $82,216
- Other
- $21,528
- Hours/week
- 10 + 40 related
-
Ms Regina Hammond
Chief of Staff
- Total calculated
- $83,505
- From this org
- $8,061
- From related orgs
- $72,546
- Other
- $2,898
- Hours/week
- 5 + 45 related
-
Mrs Teena Buchanan
VP Finance (ended 4/23)
- Total calculated
- $128,158
- From this org
- $19,823
- From related orgs
- $79,292
- Other
- $29,043
- Hours/week
- 10 + 40 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Part I, Line 3
- The Organization's Board of Directors as a whole served as the compensation committee.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
Florida Sheriffs Youth Ranches Inc
$771,203
General support of Florida Sheriffs Youth Ranches, Inc.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Florida Sheriffs Youth Ranches Inc
501(c)(3) · Youth services · FL
-
501(c)(3) · Foster the effectiveness of the Office of Sheriff · FL
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420799349300022
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.