Skip to content
Nonprofiteer
← SHERIFFS RANCHES ENTERPRISES INC

Form 990 for tax year 2022

Filed by SHERIFFS RANCHES ENTERPRISES INC.

Totals

Total revenue
$4,782,470
Total expenses
$4,680,211
Contributions and grants received
$4,763,508
Grants paid
$772,912
Program service revenue
$0
Investment income
$4,201
Other revenue
$14,761
Total assets, end of year
$3,268,654
Total liabilities, end of year
$2,170,985
Net assets or fund balances, end of year
$1,097,669
Program services expenses (Part IX)
$3,930,517
Management and general expenses
$632,702
Fundraising expenses
$116,992
Program service expenses (Part III)
$3,930,517

Program services were 84.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $4,763,508

  • 1g · Noncash contributions included above

    $4,701,208

  • 3 · Investment income

    total $4,201 · excluded $4,201

  • 10a · Gross sales of inventory

    $4,701,208

  • 10b · Cost of goods sold

    $4,701,208

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: Insurance Proceeds

    total $14,761 · excluded $14,761

  • 11e · Other revenue, total

    $14,761

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $772,912 · program services $772,912

  • 5 · Compensation of officers, directors and key employees

    total $85,974 · program services $19,833 · management and general $66,141

  • 7 · Other salaries and wages

    total $1,733,081 · program services $1,283,786 · management and general $396,306 · fundraising $52,989

  • 8 · Pension plan contributions

    total $16,238 · program services $4,634 · management and general $9,137 · fundraising $2,467

  • 9 · Other employee benefits

    total $218,298 · program services $140,731 · management and general $67,970 · fundraising $9,597

  • 10 · Payroll taxes

    total $129,408 · program services $96,636 · management and general $28,980 · fundraising $3,792

  • 11b · Fees: legal

    total $2,329 · management and general $2,329

  • 11c · Fees: accounting

    total $6,559 · management and general $6,559

  • 11g · Fees: other

    total $21,017 · program services $6,470 · management and general $14,547

  • 13 · Office expenses

    total $175,007 · program services $167,454 · management and general $2,724 · fundraising $4,829

  • 16 · Occupancy

    total $946,257 · program services $945,237 · management and general $1,020

  • 17 · Travel

    total $6,654 · program services $996 · management and general $2,153 · fundraising $3,505

  • 22 · Depreciation, depletion and amortization

    total $115,328 · program services $107,404 · management and general $7,924

  • 23 · Insurance

    total $187,848 · program services $165,493 · management and general $16,707 · fundraising $5,648

  • 24a · Other expenses: Vehicle Expense

    total $147,021 · program services $137,977 · management and general $7,801 · fundraising $1,243

  • 24b · Other expenses: Repairs & Maintenance

    total $56,951 · program services $55,674 · management and general $1,101 · fundraising $176

  • 24c · Other expenses: Community Affairs

    total $28,257 · program services $1,018 · fundraising $27,239

  • 24d · Other expenses: Agency

    total $19,777 · program services $18,194 · management and general $788 · fundraising $795

  • 24e · All other expenses

    total $11,295 · program services $6,068 · management and general $515 · fundraising $4,712

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $418,206 · end of year $553,874

  • 8 · Inventories for sale or use

    beginning of year $410,489 · end of year $341,595

  • 9 · Prepaid expenses and deferred charges

    beginning of year $122,316 · end of year $122,167

  • 10a · Land, buildings and equipment: cost or other basis

    $1,502,913

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,160,067

  • 10c · Land, buildings and equipment, net

    beginning of year $279,649 · end of year $342,846

  • 15 · Other assets

    beginning of year $0 · end of year $1,908,172

  • 17 · Accounts payable and accrued expenses

    beginning of year $235,250 · end of year $244,899

  • 25 · Other liabilities

    beginning of year $0 · end of year $1,926,086

  • 27 · Net assets without donor restrictions

    beginning of year $995,410 · end of year $1,097,669

Mission and programs · 2022

Mission

The mission of Sheriffs Ranches Enterprises is to provide financial support, goodwill, and community involvement for the boys and girls served by Florida Sheriffs Youth Ranches, Inc.

Activities or mission (Part I)

To provide financial support, goodwill, and community involvement for the boys and girls served by Florida Sheriffs Youth Ranches, Inc.

  • The Organization supports Florida Sheriffs Youth Ranches, Inc., an organization recognized by the Internal Revenue Service as a 501(c)(3) public charity, through the operation of six thrift stores in the state of Florida and through the sale of donated vehicles. Additionally, the Organization grants funds and certain noncash items to Florida Sheriffs Youth Ranches, Inc.

    Expenses $3,930,517 · Grants $772,912

As filed on the 2022 return.

Listed in Part VII

  • Sheriff Mike Prendergast

    Chairman

    Total calculated
    $0
    Hours/week
    2
  • Mr Tim Templeton

    Vice Chairman

    Total calculated
    $0
    Hours/week
    2
  • Mr John Burley

    Secretary/Treasurer

    Total calculated
    $0
    Hours/week
    2
  • Sheriff Al Nienhuis

    Director

    Total calculated
    $0
    Hours/week
    2
  • Mr Skip Bryan

    Director

    Total calculated
    $0
    Hours/week
    2
  • Mrs Stephanie McClendon

    Director

    Total calculated
    $0
    Hours/week
    2
  • Mrs Christine Dodd

    VP Finance (began 4/23)

    Total calculated
    $0
    Hours/week
    10 + 40 related
  • Mr William A Frye Jr

    President

    Total calculated
    $208,602
    From this org
    $17,437
    From related orgs
    $156,930
    Other
    $34,235
    Hours/week
    5 + 45 related

    Schedule J breakdown matched by us

    Base
    $17,437 + $156,930 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $26,000 related
    Nontaxable benefits
    $0 + $8,235 related
    Filer's total
    $17,437 + $191,165 related
  • Mr Mark D Davis

    VP Operations

    Total calculated
    $124,298
    From this org
    $20,554
    From related orgs
    $82,216
    Other
    $21,528
    Hours/week
    10 + 40 related
  • Ms Regina Hammond

    Chief of Staff

    Total calculated
    $83,505
    From this org
    $8,061
    From related orgs
    $72,546
    Other
    $2,898
    Hours/week
    5 + 45 related
  • Mrs Teena Buchanan

    VP Finance (ended 4/23)

    Total calculated
    $128,158
    From this org
    $19,823
    From related orgs
    $79,292
    Other
    $29,043
    Hours/week
    10 + 40 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Written employment contract
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

Part I, Line 3
The Organization's Board of Directors as a whole served as the compensation committee.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
11 March 2024
IRS schema version
2022v5.0
Source object
202420799349300022

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.