Form 990 for tax year 2022
Filed by DISTRICT ONE MEDICAL EXAMINER SUPPORT INC.
What the amendment changed
Compared with the return it replaced , filed 15 August 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $3,018,206 changed to $5,514,901
- Total expenses
- $3,591,016 changed to $5,334,858
- Contributions and grants received
- $495,049 changed to $113,507
- Program service revenue
- $2,496,332 changed to $5,392,434
- Investment income
- $104 changed to $1,280
- Other revenue
- $26,721 changed to $7,680
- Total assets, end of year
- $2,534,609 changed to $2,779,573
- Total liabilities, end of year
- $636,643 changed to $670,125
- Net assets or fund balances, end of year
- $1,897,966 changed to $2,109,448
- Program services expenses
- $2,650,743 changed to $3,985,827
- Management and general expenses
- $940,273 changed to $1,349,031
- Program service expenses (Part III)
- $2,650,743 changed to $3,985,827
Listed only on the earlier return
- Ami MurphyAMI MURPHY
- Deanna OleskeDEANNA OLESKE
- Lorraine Lopez MorrellLORRAINE LOPEZ MORRELL
Listed only on the later return
- Deanna WitronDEANNA WITRON
- Lorraine Lopez MorellLORRAINE LOPEZ MORELL
Totals
- Total revenue
- $5,514,901
- Total expenses
- $5,334,858
- Contributions and grants received
- $113,507
- Grants paid
- $0
- Program service revenue
- $5,392,434
- Investment income
- $1,280
- Other revenue
- $7,680
- Total assets, end of year
- $2,779,573
- Total liabilities, end of year
- $670,125
- Net assets or fund balances, end of year
- $2,109,448
- Program services expenses (Part IX)
- $3,985,827
- Management and general expenses
- $1,349,031
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,985,827
Program services were 74.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$113,507
-
2a · Program service revenue: ESCAMBIA COUNTY
total $2,479,390 · related or exempt $2,479,390
-
2b · Program service revenue: OKALOOSA COUNTY
total $1,417,106 · related or exempt $1,417,106
-
2c · Program service revenue: SANTA ROSA COUNTY
total $736,717 · related or exempt $736,717
-
2d · Program service revenue: WALTON COUNTY
total $623,527 · related or exempt $623,527
-
2e · Program service revenue: PRISON AUTOPSY FEES
total $85,000 · related or exempt $85,000
-
2f · All other program service revenue
total $50,694 · related or exempt $50,694
-
3 · Investment income
total $179 · related or exempt $179
-
7a · Gross sales of assets other than inventory
other assets $1,101
-
7c · Gain or loss
other assets $1,101
-
7d · Net gain or loss
total $1,101 · related or exempt $1,101
-
11a · Other revenue: OTHER REVENUE
total $7,680 · related or exempt $7,680
-
11e · Other revenue, total
$7,680
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $395,960 · program services $274,006 · management and general $121,954
-
7 · Other salaries and wages
total $3,364,172 · program services $2,641,164 · management and general $723,008
-
11d · Fees: lobbying
total $44,000 · management and general $44,000
-
11g · Fees: other
total $62,721 · management and general $62,721
-
13 · Office expenses
total $55,645 · management and general $55,645
-
14 · Information technology
total $122,298 · program services $48,919 · management and general $73,379
-
16 · Occupancy
total $150,944 · program services $62,173 · management and general $88,771
-
19 · Conferences, conventions and meetings
total $64,345 · management and general $64,345
-
22 · Depreciation, depletion and amortization
total $223,165 · program services $198,543 · management and general $24,622
-
23 · Insurance
total $64,837 · management and general $64,837
-
24a · Other expenses: TOXICOLOGY
total $306,108 · program services $306,108
-
24b · Other expenses: REMOVAL SERVICE
total $277,175 · program services $277,175
-
24c · Other expenses: MORGUE & INVESTIG. SUPPLI
total $88,304 · program services $88,304
-
24d · Other expenses: VEHICLE EXPENSE
total $28,174 · program services $28,174
-
24e · All other expenses
total $87,010 · program services $61,261 · management and general $25,749
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $355,309 · end of year $528,733
-
2 · Savings and temporary cash investments
beginning of year $821,673 · end of year $585,398
-
4 · Accounts receivable
beginning of year $16,566 · end of year $23,969
-
9 · Prepaid expenses and deferred charges
beginning of year $18,796 · end of year $77,060
-
10a · Land, buildings and equipment: cost or other basis
$1,555,775
-
10b · Land, buildings and equipment: accumulated depreciation
$418,329
-
10c · Land, buildings and equipment, net
beginning of year $1,012,886 · end of year $1,137,446
-
15 · Other assets
beginning of year $309,379 · end of year $426,967
-
17 · Accounts payable and accrued expenses
beginning of year $66,994 · end of year $114,505
-
25 · Other liabilities
beginning of year $569,649 · end of year $555,620
-
27 · Net assets without donor restrictions
beginning of year $1,897,966 · end of year $2,109,448
Mission and programs · 2022
Mission
TO PROVIDE FINANCIAL AND LOGISTICAL SUPPORT TO THE DISTRICT ONE MEDICAL EXAMINER.
-
PROVIDE SUPPORT TO THE MEDICAL EXAMINERS OFFICE FOR DISTRICT ONE CONSISTING OF THE FOLLOWING (4)FOUR FLORIDA COUNTIES: ESCAMBIA , SANTA ROSA, OKALOOSA, AND WALTON
Expenses $3,985,827 · Revenue $5,392,434
As filed on the 2022 return.
Listed in Part VII
-
Deanna WitronDEANNA WITRON
CEO/MEDICAL
- Total calculated
- $274,006
- From this org
- $266,781
- From related orgs
- $0
- Other
- $7,225
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $260,781
- Bonus
- not reported
- Other
- $6,000
- Deferred
- $7,225
- Nontaxable benefits
- not reported
- Filer's total
- $274,006
-
Tim John GallagherTIM JOHN GALLAGHER
MEDICAL EXAM
- Total calculated
- $170,521
- From this org
- $170,521
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $166,221
- Bonus
- not reported
- Other
- $4,300
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $170,521
-
Lorraine Lopez MorellLORRAINE LOPEZ MORELL
MEDICAL EXAM
- Total calculated
- $166,988
- From this org
- $166,988
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $162,688
- Bonus
- not reported
- Other
- $4,300
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $166,988
-
Dan ScheblerDAN SCHEBLER
COO/CFO
- Total calculated
- $121,954
- From this org
- $121,954
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Brad BakerBRAD BAKER
SANTA ROSA D
- Total calculated
- $0
-
Craig CoffeyCRAIG COFFEY
OKALOOSA DIR
- Total calculated
- $0
-
Eric GilmoreERIC GILMORE
ESCAMBIA DIR
- Total calculated
- $0
-
Melissa ThomasonMELISSA THOMASON
WALTON DIREC
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202442269349300904
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.