Skip to content
Nonprofiteer
← ELMCOR YOUTH & ADULT ACTIVITIES INC

Form 990 for tax year 2023

Filed by ELMCOR YOUTH & ADULT ACTIVITIES INC.

Totals

Total revenue
$12,085,904
Total expenses
$11,135,783
Contributions and grants received
$11,035,391
Grants paid
$0
Program service revenue
$1,033,415
Investment income
$8,886
Other revenue
$8,212
Total assets, end of year
$8,590,646
Total liabilities, end of year
$3,710,266
Net assets or fund balances, end of year
$4,880,380
Program services expenses (Part IX)
$9,339,054
Management and general expenses
$1,727,484
Fundraising expenses
$69,245
Program service expenses (Part III)
$9,339,054

Program services were 83.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $150,260

  • 1e · Government grants (contributions)

    $10,040,571

  • 1f · All other contributions, gifts and grants

    $844,560

  • 1g · Noncash contributions included above

    $668,878

  • 2a · Program service revenue: Client Fees

    total $833,531 · related or exempt $833,531

  • 2b · Program service revenue: Rental Income

    total $199,884 · related or exempt $199,884

  • 3 · Investment income

    total $8,886 · excluded $8,886

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7d · Net gain or loss

    total $0

  • 8a · Fundraising events: gross income

    $49,363

  • 8a · Fundraising events: contributions included on line 1c

    $150,260

  • 8b · Fundraising events: direct expenses

    $49,363

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: Other Income

    total $8,212 · related or exempt $8,212

  • 11e · Other revenue, total

    $8,212

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $220,776 · program services $31,179 · management and general $189,597

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $4,647,036 · program services $3,994,703 · management and general $630,255 · fundraising $22,078

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $375,290 · program services $360,876 · management and general $14,414

  • 10 · Payroll taxes

    total $447,905 · program services $431,951 · management and general $15,954

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $27,500 · management and general $27,500

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $1,158,478 · program services $783,709 · management and general $344,354 · fundraising $30,415

  • 12 · Advertising and promotion

    total $148,249 · program services $48,261 · management and general $96,638 · fundraising $3,350

  • 13 · Office expenses

    total $764,982 · program services $683,060 · management and general $75,933 · fundraising $5,989

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $309,173 · program services $292,955 · management and general $16,218

  • 17 · Travel

    total $149,060 · program services $144,549 · management and general $4,385 · fundraising $126

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $42,820 · program services $38,736 · management and general $3,614 · fundraising $470

  • 20 · Interest

    total $63,172 · program services $54,952 · management and general $8,220

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $231,083 · program services $129,366 · management and general $101,717

  • 23 · Insurance

    total $186,094 · program services $186,094

  • 24a · Other expenses: Repair and Maintenance

    total $971,957 · program services $887,865 · management and general $84,092

  • 24b · Other expenses: Food

    total $664,580 · program services $658,243 · management and general $4,020 · fundraising $2,317

  • 24c · Other expenses: Furniture and equipment purcha

    total $356,269 · program services $342,604 · management and general $13,665

  • 24d · Other expenses: Client activities and stipends

    total $192,835 · program services $188,335 · fundraising $4,500

  • 24e · All other expenses

    total $178,524 · program services $81,616 · management and general $96,908

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,186,269 · end of year $1,834,162

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    beginning of year $2,230,036 · end of year $2,028,247

  • 4 · Accounts receivable

    end of year $0

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $6,367 · end of year $34,378

  • 10a · Land, buildings and equipment: cost or other basis

    $4,664,330

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,412,208

  • 10c · Land, buildings and equipment, net

    beginning of year $2,689,390 · end of year $3,252,122

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $1,564,424 · end of year $1,441,737

  • 17 · Accounts payable and accrued expenses

    beginning of year $807,035 · end of year $1,218,517

  • 19 · Deferred revenue

    beginning of year $1,142,570 · end of year $1,462,754

  • 23 · Secured mortgages and notes payable

    beginning of year $1,136,406 · end of year $929,689

  • 25 · Other liabilities

    beginning of year $660,216 · end of year $99,306

  • 27 · Net assets without donor restrictions

    beginning of year $2,715,434 · end of year $4,149,171

  • 28 · Net assets with donor restrictions

    beginning of year $1,214,825 · end of year $731,209

Mission and programs · 2023

Mission

The Organizations mission is to foster positive life changes for individuals and families through skills development leading to self-sufficiency, a sense of accountability, and a strong empowered community.

  • Behavior health related programsoutpatient Treatment - Our Rehabilitation/Outpatient Treatment program is a medically-supervised Article 32 program that offers culturally-age and gender specific intensive and non-intensive services to individuals struggling with co-occurring and substance use disorders. Though our treatment services are covered by Medicaid and/or private insurance, we ensure that services remain affordable for participants who are uninsured and/or undocumented by utilizing a sliding scale for fees. Our schedule is flexible, providing participants access to services in the day and/or evening. Treatment services are confidential, developed with individualized service plans which are person-centered, family- focused. Incorporating evidence-based, trauma-informed, goal-oriented prevention strategies to provide a pathway for a healthy and productive living. Services include assessments, individual, group, family and vocational counseling; relapse prevention; anger management, intimate partner violence, parenting skills workshops, family reunification groups; intervention services within the community and more. Physical and mental health evaluations are conducted and medically assisted treatment employed as needed.L.E.A.PLeading the Elevation of Alternative Pathways.Elmcors L.E.AP program, is a part of State Targeted Response to the growing Opioid crisis. It is concentrated on engaging individuals in their communities by way of employing mobile clinical services and linking people to other related services such as substance use treatment services, telepractice, Medication Assisted Treatment and peer engagement services. Elmcors mobile unit is a state of the art rolling clinic, staffed with a Nurse Practitioner, Clinical Counselor, Recovery Peers and access to a Medical Doctor. These services will be targeted to areas of Queens County.Intensive Residential Program - Intensive Residential ProgramElmcor offers a 51-bed ultra-modern facility for adult men and women with chronic substance use disorders. Residents are assessed for person-centered, family-focused, community connected care. Our comprehensive residential services are provided using a modified therapeutic community/self-help model that includes the following components:Individual and group counselingGender specific groups,Vocational training,Health education,Relapse prevention,Mental health evaluations and psychopharmacology.Specialized therapeutic informative sessions incorporating our trauma informed care and evidence-based approaches also guide the delivery of family reintegration, and parenting skills help participants achieve and sustain positive life outcomes. Prior to completing our residential program, Elmcor partners with the courts, various divisions of the legal system, as well as the Administration for Childrens Services, as well as various foster care agencies and the Human Resources Administration to ensure participants are provided with the supports that promote healthy and seamless community and family re-integration.

    Expenses $3,479,602 · Revenue $510,798

  • Older adult services. Elmcor has supported the needs of seniors since 1981, by delivering a wide range of social, cultural, recreation and nutrition services that promote healthy aging directed to residents in East Elmhurst, Corona, and Jackson Heights and in Lefrak City. Operating several older adult facilities in East Elmhurst and Lefrak City, participants have access to education & recreation, case assistance, health management, cultural, nutrition education, telephone reassurance, friendly visiting, shopping assistance, technology, escort, health & exercise, information & referral and transportation services. In addition, we provide inter-generational activities, as well as local and out-of-state, international travel trips.

    Expenses $2,351,120 · Revenue $39,596

  • Youth services- Elmcor has four youth programs:Rise up program - 5-20 YEARS OF AGE provides positive alternatives and opportunities to youth, adolescents and young adults. Qualified counselors provide drug prevention/education services incorporating evidence-based and positive youth development interventions including- individual/group counseling, life-skills workshops, career, and education counseling, support services, and referrals.STEMs Saturdays:9-16 YEARS OF AGE STEM Saturdays is our Free weekend programming covering various topics related to Science, Technology, Engineering, and Mathematics (S.T.E.M). Youth conduct hands-on labs; participate in workshops and training; educational trips, mentoring sessions with skilled professionals; and work with different themed projects on a 3-D Printer. Elmcors goal is to spark early career exploration and developing a diverse pipeline of young students and professionals for the ever-changing and quickly growing STEM economy. Recreation Program:8-21 YEARS OF AGE housed in a state-of-the-art professional regulation-sized gymnasium where youth can participate in an array of team sports: basketball, soccer, softball and learn boxing techniques in our boxing ring. Our recreation programs are designed to provide a safe space and promote the advancement of youth by encouraging athletic development through sports, health education, programming to help strengthen confidence and character. In addition to the traditional programs, we also provide competitive travel teams and many special events throughout the year.Todays Champions:Our Summer Camp Program provides a safe and nurturing environment for positive youth development, where young people can Learn, Create and have Fun! We provide a variety of activities where kids succeed, strengthen confidence and character, develop different skills, make new friends, connect with old friends and have fun. Our talented staff also collaborates with parents to nurture children into respectful, confident and joyful learners. Programs include: literacy groups, computers, art, mentoring, sports, and recreation, educational/cultural outings which all challenge our youth participants while making learning fun. Healthy meals and snacks are provided for all participants.

    Expenses $2,113,645 · Revenue $199,884

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • saeeda L dunston

    President & CEO

    Total calculated
    $226,854
    From this org
    $195,778
    From related orgs
    $0
    Other
    $31,076
    Hours/week
    35

    Schedule J breakdown matched by us

    Base
    $195,778
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    $31,076
    Filer's total
    $226,854
  • Lianna lee

    Dir. of Behavior

    Total calculated
    $167,687
    From this org
    $142,455
    From related orgs
    $0
    Other
    $25,232
    Hours/week
    35

    Schedule J breakdown matched by us

    Base
    $142,455
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    $25,232
    Filer's total
    $167,687
  • Garfield Bruff

    Dir. of Operations

    Total calculated
    $134,599
    From this org
    $114,346
    From related orgs
    $0
    Other
    $20,253
    Hours/week
    35
  • Shanel Thomas-henry

    Vice Chair

    Total calculated
    $0
    Hours/week
    3
  • Darney Gripper

    Director

    Total calculated
    $0
    Hours/week
    1
  • candice abreu

    Director

    Total calculated
    $0
    Hours/week
    1
  • latoya allen

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Christopher johanning

    Director

    Total calculated
    $0
    Hours/week
    1
  • Lucius Benson

    Director

    Total calculated
    $0
    Hours/week
    1
  • melissa holtzoglou

    Director

    Total calculated
    $0
    Hours/week
    1
  • Michael-Sean Spence

    Chairman

    Total calculated
    $0
    Hours/week
    2
  • alicia jegede

    Director

    Total calculated
    $0
    Hours/week
    1
  • nadine juste-beckles

    Treasurer

    Total calculated
    $0
    Hours/week
    2
  • kara pacheco

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Form 990 of other organizations
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
11 May 2025
IRS schema version
2023v6.0
Source object
202531319349300073

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.