Form 990 for tax year 2022
Filed by CROSSPOINT CHRISTIAN SCHOOL INC.
Totals
- Total revenue
- $2,151,752
- Total expenses
- $2,322,892
- Contributions and grants received
- $21,649
- Grants paid
- $0
- Program service revenue
- $2,024,138
- Investment income
- $0
- Other revenue
- $105,965
- Total assets, end of year
- $5,141,953
- Total liabilities, end of year
- $1,787,040
- Net assets or fund balances, end of year
- $3,354,913
- Program services expenses (Part IX)
- $1,821,843
- Management and general expenses
- $501,049
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,821,843
Program services were 78.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$484
-
1f · All other contributions, gifts and grants
$21,165
-
2a · Program service revenue: TUITION
total $1,942,815 · related or exempt $1,942,815
-
2b · Program service revenue: SPORTS PROGRAM
total $44,840 · related or exempt $44,840
-
2c · Program service revenue: AFTERCARE
total $18,450 · related or exempt $18,450
-
2d · Program service revenue: SCRIP TUITION DISCOUNT
total $18,033 · related or exempt $18,033
-
8a · Fundraising events: gross income
$99,387
-
8b · Fundraising events: direct expenses
$15,413
-
8c · Net income from fundraising events
total $83,974 · excluded $83,974
-
11a · Other revenue: MISCELLANEOUS
total $21,991 · related or exempt $21,991
-
11e · Other revenue, total
$21,991
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $35,208 · management and general $35,208
-
7 · Other salaries and wages
total $1,422,000 · program services $1,092,907 · management and general $329,093
-
10 · Payroll taxes
total $180,934 · program services $135,701 · management and general $45,233
-
11g · Fees: other
total $9,659 · program services $9,659
-
12 · Advertising and promotion
total $4,508 · program services $4,508
-
14 · Information technology
total $40,131 · program services $40,131
-
16 · Occupancy
total $151,171 · program services $113,379 · management and general $37,792
-
17 · Travel
total $4,546 · program services $4,546
-
19 · Conferences, conventions and meetings
total $3,402 · program services $3,402
-
20 · Interest
total $45,461 · program services $45,461
-
22 · Depreciation, depletion and amortization
total $158,625 · program services $118,969 · management and general $39,656
-
23 · Insurance
total $30,608 · program services $22,956 · management and general $7,652
-
24a · Other expenses: BOOKS AND SUPPLIES
total $93,916 · program services $93,916
-
24b · Other expenses: MISCELLANEOUS
total $51,016 · program services $51,016
-
24c · Other expenses: SPORTS PROGRAMS
total $39,563 · program services $39,563
-
24d · Other expenses: BANK CHARGES AND FEES
total $25,661 · program services $19,246 · management and general $6,415
-
24e · All other expenses
total $26,483 · program services $26,483
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,064,387 · end of year $455,933
-
4 · Accounts receivable
beginning of year $25,842 · end of year $17,061
-
9 · Prepaid expenses and deferred charges
beginning of year $10,278 · end of year $14,795
-
10a · Land, buildings and equipment: cost or other basis
$6,961,031
-
10b · Land, buildings and equipment: accumulated depreciation
$2,482,600
-
10c · Land, buildings and equipment, net
beginning of year $4,307,375 · end of year $4,478,431
-
12 · Investments: other securities
end of year $175,000
-
14 · Intangible assets
beginning of year $833 · end of year $733
-
17 · Accounts payable and accrued expenses
beginning of year $148,040 · end of year $116,961
-
19 · Deferred revenue
beginning of year $266,031 · end of year $288,592
-
23 · Secured mortgages and notes payable
beginning of year $1,446,368 · end of year $1,357,868
-
24 · Unsecured notes and loans payable
beginning of year $22,358 · end of year $23,619
-
27 · Net assets without donor restrictions
beginning of year $3,525,918 · end of year $3,354,913
Mission and programs · 2022
Mission
PROVIDE AN EXCEPTIONAL CHRIST-CENTERED EDUCATION FROM PRE-SCHOOL TO HIGH SCHOOL DEVELOPING THE ENTIRE STUDENT - SPIRIT, MIND, AND BODY. GRADUATES WILL BE FULLY EQUIPPED, PREPARED ACADEMICALLY, AND POSSESS THE DEPTH OF CHARACTER TO THRIVE IN A COLLEGE, CAREER, OR VOCATIONAL ENVIRONMENT.
-
THE SCHOOL PROVIDES ACEDEMIC AND RELIGIOUS EDUCATION ON A RACIALLY NON-DISCRIMINATING BASIS FOR AN AVERAGE OF 340 STUDENTS FROM THE COMMUNITY.
Expenses $1,821,843 · Revenue $2,046,129
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mike DealMIKE DEAL
CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
Lisa DefordLISA DEFORD
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Stacey MoylesSTACEY MOYLES
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Troy RobertsTROY ROBERTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Tim MooreTIM MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Denni WinnDENNI WINN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Andy KoomenANDY KOOMEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Casey GrimesCASEY GRIMES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Gary M MuellerGARY M MUELLER
HEAD ADMINISTRATOR
- Total calculated
- $35,208
- From this org
- $0
- From related orgs
- $35,208
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441069349300119
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.