Form 990 for tax year 2023
Filed by PILGRIM MINISTRIES INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2023 , filed 5 February 2025. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $371,696 changed to $154,394
- Total expenses
- $308,492 changed to $1,122,966
- Contributions and grants received
- $292,846 changed to $113,672
- Grants paid
- $1,000 changed to $882,663
- Program service revenue
- $67,665 changed to $41,069
- Investment income
- $8,816 changed to $1,582
- Other revenue
- $2,369 changed to -$1,929
- Total assets, end of year
- $1,180,198 changed to $0
- Total liabilities, end of year
- $211,626 changed to $0
- Net assets or fund balances, end of year
- $968,572 changed to $0
- Program services expenses
- $218,876 changed to $1,089,899
- Management and general expenses
- $87,188 changed to $32,774
- Fundraising expenses
- $2,428 changed to $293
- Program service expenses (Part III)
- $218,876 changed to $1,089,899
Totals
- Total revenue
- $371,696
- Total expenses
- $308,492
- Contributions and grants received
- $292,846
- Grants paid
- $1,000
- Program service revenue
- $67,665
- Investment income
- $8,816
- Other revenue
- $2,369
- Total assets, end of year
- $1,180,198
- Total liabilities, end of year
- $211,626
- Net assets or fund balances, end of year
- $968,572
- Program services expenses (Part IX)
- $218,876
- Management and general expenses
- $87,188
- Fundraising expenses
- $2,428
- Program service expenses (Part III)
- $218,876
Program services were 71.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$77,230
-
1f · All other contributions, gifts and grants
$215,616
-
2a · Program service revenue: TUITION PHASE II
total $67,665 · related or exempt $67,665
-
3 · Investment income
total $10,335 · related or exempt $10,335
-
7a · Gross sales of assets other than inventory
securities $41,781
-
7b · Less cost or other basis and sales expenses
securities $43,300
-
7c · Gain or loss
securities -$1,519
-
7d · Net gain or loss
total -$1,519 · related or exempt -$1,519
-
8a · Fundraising events: gross income
$17,650
-
8a · Fundraising events: contributions included on line 1c
$77,230
-
8b · Fundraising events: direct expenses
$15,281
-
8c · Net income from fundraising events
total $2,369
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,000 · program services $1,000
-
5 · Compensation of officers, directors and key employees
total $44,140 · program services $30,631 · management and general $13,509
-
7 · Other salaries and wages
total $67,637 · program services $42,549 · management and general $25,088
-
10 · Payroll taxes
total $6,493 · program services $4,220 · management and general $2,273
-
11c · Fees: accounting
total $23,400 · management and general $23,400
-
13 · Office expenses
total $5,569 · management and general $5,569
-
16 · Occupancy
total $77,694 · program services $77,694
-
17 · Travel
total $15,263 · program services $10,684 · management and general $3,816 · fundraising $763
-
19 · Conferences, conventions and meetings
total $2,635 · management and general $2,635
-
22 · Depreciation, depletion and amortization
total $1,356 · program services $1,356
-
23 · Insurance
total $14,740 · program services $7,370 · management and general $7,370
-
24a · Other expenses: GROCERIES
total $20,063 · program services $19,060 · fundraising $1,003
-
24b · Other expenses: CHARITABLE CONTRIBUTIONS
total $7,324 · program services $7,324
-
24c · Other expenses: SUPPLIES & MATERIALS FOR
total $6,615 · program services $3,968 · management and general $1,985 · fundraising $662
-
24d · Other expenses: MEALS FOR MINISTRY
total $5,424 · program services $5,153 · management and general $271
-
24e · All other expenses
total $9,139 · program services $7,867 · management and general $1,272
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $231,761 · end of year $190,464
-
10a · Land, buildings and equipment: cost or other basis
$178,838
-
10b · Land, buildings and equipment: accumulated depreciation
$38,452
-
10c · Land, buildings and equipment, net
beginning of year $140,504 · end of year $140,386
-
11 · Investments: publicly traded securities
beginning of year $484,980 · end of year $522,128
-
15 · Other assets
beginning of year $283,274 · end of year $327,220
-
17 · Accounts payable and accrued expenses
beginning of year $17,228 · end of year $9,791
-
25 · Other liabilities
beginning of year $246,255 · end of year $201,835
-
27 · Net assets without donor restrictions
beginning of year $729,471 · end of year $821,007
-
28 · Net assets with donor restrictions
beginning of year $147,565 · end of year $147,565
Mission and programs · 2023
Mission
PILGRIM MINISTRIES IS A DISCIPLESHIP MINISTRY WHO SPECIALIZES IN HELPING MEN BREAK THE ADDICTION OF DRUGS AND ALCOHOL THROUGH A RELATIONSHIP WITH THE LORD JESUS CHRIST. WE PROVIDE THE RESIDENTIAL AND THE AFTER CARE PHASES OF THE MINISTRY FOR THE MEN. PHASE I IS THE 6 MONTH RESIDENTIAL PHASE AND PHASE II BEGINS THE 6 MONTHS OF THE AFTER-CARE PHASE. THE MEN CAN THEN ENTER PHASE III WHERE THEY ARE GIVEN MORE RESPONSIBILITY AS FAR AS HELPING TO OVER SEE ONE OF THE HOUSES AND THE DAY TO DAY OPERATION OF A HOUSEHOLD.
-
PILGRIM MINISTRIES IS A FAITH-BASED DISCIPLESHIP MINISTRY THAT PROVIDES MEN WITH A PLACE OF RESIDENCY TO RECEIVE INSTRUCTION AND TEACHING TO OVERCOME DRUG AND ALCOHOL ADDICTION. ONCE THE TWELVE MONTH PROGRAM IS COMPLETED THE MEN CAN CHOOSE TO REMAIN AT THE MINISTRY TO CONTINUE TO GROW AND BE DISCIPLED IN THE AFTER CARE PHASE OF THE MINISTRY FOR AN ADDITIONAL TWELVE MONTHS. PILGRIM MINISTRIES GIVES MEN AN OPTION TO LIVE IN A CHRISTIAN ENVIRONMENT AND ALLOWS THEM TIME TO PUT THE KNOWLEDGE THEY HAVE RECEIVED FROM THEIR RESIDENTIAL INSTRUCTION AND TEACHING INTO EVERYDAY PRACTICE WHILE STARTING THEIR NEW LIFE IN CHRIST.
Expenses $218,876 · Grants $1,000 · Revenue $67,665
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
TERRI PILGRIM
SECRETARY/TR
- Total calculated
- $44,817
- From this org
- $44,817
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
ANDREW PILGRIM
EXECUTIVE DI
- Total calculated
- $1,500
- From this org
- $1,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
MARTY BOYD
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
DON CANTRELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
TIM COLLINS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
CRAIG DICKINSON
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
BILL INMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
JOSH MCWILLIAMS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
STANLEY MIZE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
SHANNON TUCKER
ASSISTANT DI
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 17 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413199349316071
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.