Skip to content
Nonprofiteer
← VINA MOSES WELFARE CENTER INC

Form 990 for tax year 2023

Filed by VINA MOSES WELFARE CENTER INC.

Totals

Total revenue
$1,021,908
Total expenses
$1,057,466
Contributions and grants received
$995,811
Grants paid
$0
Program service revenue
$260
Investment income
$25,837
Other revenue
$0
Total assets, end of year
$1,764,564
Total liabilities, end of year
$27,194
Net assets or fund balances, end of year
$1,737,370
Program services expenses (Part IX)
$1,006,748
Management and general expenses
$42,758
Fundraising expenses
$7,960
Program service expenses (Part III)
$1,006,748

Program services were 95.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $1,758

  • 1e · Government grants (contributions)

    $13,339

  • 1f · All other contributions, gifts and grants

    $980,714

  • 1g · Noncash contributions included above

    $576,000

  • 2a · Program service revenue: SERVICES

    total $260 · related or exempt $260

  • 3 · Investment income

    total $26,480 · excluded $26,480

  • 7b · Less cost or other basis and sales expenses

    securities $643

  • 7c · Gain or loss

    securities -$643

  • 7d · Net gain or loss

    total -$643 · excluded -$643

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $77,990 · program services $70,096 · management and general $7,894

  • 7 · Other salaries and wages

    total $126,158 · program services $126,158

  • 8 · Pension plan contributions

    total $948 · program services $948

  • 10 · Payroll taxes

    total $16,851 · program services $15,438 · management and general $1,413

  • 11c · Fees: accounting

    total $10,820 · management and general $10,820

  • 11f · Fees: investment management

    total $12,316 · management and general $12,316

  • 11g · Fees: other

    total $28,677 · program services $21,926 · management and general $6,751

  • 14 · Information technology

    total $342 · program services $332 · management and general $10

  • 16 · Occupancy

    total $16,022 · program services $15,252 · management and general $770

  • 17 · Travel

    total $279 · program services $279

  • 23 · Insurance

    total $4,011 · program services $3,132 · management and general $879

  • 24a · Other expenses: NONCASH ASSISTANCE

    total $576,000 · program services $576,000

  • 24b · Other expenses: CLIENT ASSISTANCE

    total $155,185 · program services $155,185

  • 24c · Other expenses: SUPPLIES

    total $13,075 · program services $12,862 · management and general $213

  • 24d · Other expenses: PRINTING AND PUBLICATIO

    total $5,440 · program services $155 · management and general $17 · fundraising $5,268

  • 24e · All other expenses

    total $13,352 · program services $8,985 · management and general $1,675 · fundraising $2,692

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    end of year $1

  • 2 · Savings and temporary cash investments

    beginning of year $467,329 · end of year $416,145

  • 9 · Prepaid expenses and deferred charges

    end of year $3,264

  • 10a · Land, buildings and equipment: cost or other basis

    $235,726

  • 10b · Land, buildings and equipment: accumulated depreciation

    $0

  • 10c · Land, buildings and equipment, net

    beginning of year $223,600 · end of year $235,726

  • 12 · Investments: other securities

    beginning of year $1,032,695 · end of year $1,109,428

  • 25 · Other liabilities

    beginning of year $13,835 · end of year $27,194

  • 27 · Net assets without donor restrictions

    beginning of year $1,633,040 · end of year $1,719,900

  • 28 · Net assets with donor restrictions

    beginning of year $76,749 · end of year $17,470

Mission and programs · 2023

Mission

HELP PEOPLE THROUGH TIMES OF HARDSHIP, ENGAGING THE COMMUNITY TO BUILD RESILIENCE AND IMPROVE WELLBEING.

Activities or mission (Part I)

PROVIDE CLOTHING, FOOD AND ASSISTANCE TO LOW-INCOME FAMILIES.

  • VINA MOSES CENTER PROVIDES CLEAN, USABLE CLOTHING; HOUSEHOLD GOODS; HYGIENE ITEMS; FOOD; SEASONAL ITEMS, AND HOLIDAY ITEMS TO LOW-INCOME, UNDER-RESOURCED HOUSEHOLDS THROUGH VINA'S FREE THRIFT STORE, VINA'S BACK TO SCHOOL, VINA'S CLOSETS, AND VINA'S GIVING TREE PROGRAMS.

    Expenses $901,270

  • VINA'S AID PROGRAM FILLS FINANCIAL ASSISTANCE GAPS TO: KEEP PEOPLE HOUSED; RESTORE SERVICE OR PREVENT SHUTOFF OF UTILITY SERVICES, AND MEET OTHER URGENT OR EMERGENCY NEEDS AS PART OF A COORDINATED COMMUNITY EFFORT TO IMPROVE THE HEALTH OF PEOPLE EXPERIENCING HARDSHIP.

    Expenses $105,478 · Revenue $260

  • NONE.

As filed on the 2023 return.

Listed in Part VII

  • John Tacke

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Justin Bazzano

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Emma Durbin

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Eileen Tokuda

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Avie Meadows

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jane Tappen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Marty Fulford

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rob Upson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Ilene McClelland

    EXECUTIVE DIRECTOR

    Total calculated
    $77,990
    From this org
    $75,731
    From related orgs
    $0
    Other
    $2,259
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
16 October 2024
IRS schema version
2023v5.1
Source object
202403029349301505

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.