Totals
- Total revenue
- $2,285,001
- Total expenses
- $839,315
- Contributions and grants received
- $2,267,941
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $12,660
- Other revenue
- $4,400
- Total assets, end of year
- $4,221,178
- Total liabilities, end of year
- $466,777
- Net assets or fund balances, end of year
- $3,754,401
- Program services expenses (Part IX)
- $680,943
- Management and general expenses
- $106,929
- Fundraising expenses
- $51,443
- Program service expenses (Part III)
- $680,943
Program services were 81.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,267,941
-
3 · Investment income
total $12,660 · related or exempt $5,479 · excluded $7,181
-
11a · Other revenue: RETREAT/SITE VISIT INCOME
total $4,400 · related or exempt $4,400
-
11e · Other revenue, total
$4,400
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $397,928 · program services $318,342 · management and general $39,793 · fundraising $39,793
-
10 · Payroll taxes
total $31,353 · program services $25,083 · management and general $3,135 · fundraising $3,135
-
11b · Fees: legal
total $4,943 · management and general $4,943
-
11c · Fees: accounting
total $3,635 · management and general $3,635
-
11g · Fees: other
total $92,476 · program services $60,492 · management and general $31,984
-
12 · Advertising and promotion
total $1,664 · management and general $1,664
-
13 · Office expenses
total $5,632 · program services $5,143 · management and general $489
-
14 · Information technology
total $2,450 · program services $2,400 · management and general $50
-
16 · Occupancy
total $78,000 · program services $62,400 · management and general $7,800 · fundraising $7,800
-
17 · Travel
total $5,232 · program services $5,232
-
19 · Conferences, conventions and meetings
total $2,665 · program services $2,665
-
20 · Interest
total $13,426 · program services $13,426
-
22 · Depreciation, depletion and amortization
total $32,599 · program services $31,843 · management and general $668 · fundraising $88
-
23 · Insurance
total $21,666 · program services $19,499 · management and general $2,167
-
24a · Other expenses: ANIMAL CARE & MAINTENANCE
total $103,698 · program services $103,698
-
24b · Other expenses: BOOKS & SUBSCRIPTIONS
total $13,637 · program services $6,396 · management and general $7,241
-
24c · Other expenses: PROPERTY TAXES
total $10,744 · program services $10,744
-
24d · Other expenses: SUPPLIES
total $5,042 · program services $4,579 · management and general $463
-
24e · All other expenses
total $12,525 · program services $9,001 · management and general $2,897 · fundraising $627
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $387,580 · end of year $1,605,476
-
2 · Savings and temporary cash investments
beginning of year $1,431,037 · end of year $438,231
-
10a · Land, buildings and equipment: cost or other basis
$1,516,606
-
10b · Land, buildings and equipment: accumulated depreciation
$402,009
-
10c · Land, buildings and equipment, net
beginning of year $848,427 · end of year $1,114,597
-
15 · Other assets
beginning of year $189,330 · end of year $1,062,874
-
24 · Unsecured notes and loans payable
beginning of year $452,017 · end of year $465,952
-
25 · Other liabilities
beginning of year $173 · end of year $825
-
27 · Net assets without donor restrictions
beginning of year $2,404,184 · end of year $3,754,401
Mission and programs · 2022
Mission
OUR MISSION IS TO REAWAKEN OUR CONNECTION TO WILDLIFE AND NATURE THROUGH RECONNECTION ECOLOGY, EXPANDING OUR SENSE OF COMMUNITY TO INCLUDE ALL LIVING BEINGS, AND MOVING US TO PROTECT FLOURISHING HABITATS FOR ALL LIFE.
-
EARTHFIRE INSTITUTE PROVIDED CARE FOR RESCUED NATIVE WILDLIFE BY PROVIDING SHELTER, FOOD, WATER, AND VETERINARIAN CARE FOR 32 WILD ANIMALS, 365 DAYS OF THE YEAR UNDER LICENSE OF THE USDA AND IDAHO STATE FISH AND GAME. EARTHFIRE ALSO PERFORMED MAINTENANCE OF STRUCTURES FOR BEARS, WOLVES, BISON, COYOTES, FOXES, ONE COUGAR, ONE PORCUPINE AND ONE BOBCAT; WORKED TO IMPROVE HABITATS; PROVIDED ESSENTIAL ENRICHMENT; MONITORED THEIR HEALTH AND UPDATED NUTRITIONAL CARE BASED ON LATEST RESEARCH; AND PROVIDED SMALL MAMMAL WILDLIFE REHABILITATION SERVICES FOR THE STATE OF IDAHO.
Expenses $467,934
-
EARTHFIRE INSTITUTE CONTINUED TO IMPROVE INCREASED WEB FUNCTIONALITY, SOCIAL MEDIA, WRITTEN EDUCATIONAL OUTREACH, AND INFORMATIONAL PRINT MEDIA ADVERTISING. EARTHFIRE SENT OVER 3800 NEWSLETTERS EVERY MONTH AND APPROXIMTELY 1,000 SEMI-ANNUAL HARD COPY NEWSLETTERS. TEN EDUCATIONAL PRESENTATIONS ABOUT OUR WORK WERE PROVIDED TO NATIONAL AND GLOBAL AUDIENCES VIA ONLINE ORGANIZATIONS OR IN PERSON CONFERENCES.
Expenses $200,640
-
EARTHFIRE INSTITUTE EXPANDED PUBLIC ACCESS TO THEIR LOCATION BY LEADING TWO HOUR GUIDED VISITS FOCUSED ON CONSERVATION, EDUCATION, AND WILD ANIMALS. EARTHFIRE HOSTED ARTISTS, FILMMAKERS, AND PHOTOGRAPHERS TO ASSIST WITH CONSERVATION EFFORTS VIA ART, DOCUMENTARIES, AND OTHER PROJECTS TO FURTHER SHARE OUR MISSION AND CONSERVATION APPROACH OF RECONNECTION ECOLOGY.
Expenses $12,369
As filed on the 2022 return.
Listed in Part VII
-
Susan B Eirich PhDSUSAN B EIRICH PHD
EXECUTIVE DI
- Total calculated
- $0
-
Andrew TorgoveANDREW TORGOVE
CHAIR & TREA
- Total calculated
- $0
- Hours/week
- 2
-
Allan N Blitz EdDALLAN N BLITZ EDD
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth M Kutter PhDELIZABETH M KUTTER PHD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Michelle LundMICHELLE LUND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Philbin SchulzPHILBIN SCHULZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349322559
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.