Form 990 for tax year 2024
Filed by NANAKULI COMMUNITY DEVELOPMENT LLC.
Totals
- Total revenue
- $746,176
- Total expenses
- $603,003
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $746,176
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $13,843,849
- Total liabilities, end of year
- $13,272,493
- Net assets or fund balances, end of year
- $571,356
- Program services expenses (Part IX)
- $602,607
- Management and general expenses
- $396
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $602,607
Program services were 99.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: CLINIC RENTAL INCOME
total $746,176 · related or exempt $746,176
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $396 · management and general $396
-
16 · Occupancy
total $133,292 · program services $133,292
-
20 · Interest
total $136,690 · program services $136,690
-
22 · Depreciation, depletion and amortization
total $309,785 · program services $309,785
-
24a · Other expenses: MISCELLANEOUS
total $22,840 · program services $22,840
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $524,860 · end of year $560,376
-
4 · Accounts receivable
beginning of year $831,198 · end of year $1,246,797
-
9 · Prepaid expenses and deferred charges
beginning of year $14,000
-
10a · Land, buildings and equipment: cost or other basis
$12,925,344
-
10b · Land, buildings and equipment: accumulated depreciation
$1,278,311
-
10c · Land, buildings and equipment, net
beginning of year $12,009,477 · end of year $11,647,033
-
15 · Other assets
beginning of year $412,150 · end of year $389,643
-
17 · Accounts payable and accrued expenses
beginning of year $8,400
-
23 · Secured mortgages and notes payable
beginning of year $10,524,492 · end of year $10,515,000
-
25 · Other liabilities
beginning of year $2,816,610 · end of year $2,757,493
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $442,183 · end of year $571,356
Mission and programs · 2024
Mission
PROVIDING FINANCIAL COUNSELING, FACILITY PLANNING AND DEVELOPMENT, AND OTHER SERVICES TO BUSINESSES LOCATED IN, OR RESIDENTS OF, THE NANAKULI NEIGHBORHOOD - A LOW-INCOME COMMUNITY, CREATING JOBS AND IMPROVING THE LIVES OF RESIDENTS IN THE LOW-INCOME COMMUNITY.
Activities or mission (Part I)
PROVIDING FINANCIAL COUNSELING, FACILITY PLANNING AND OTHER SERVICES TO THE NANAKULI COMMUNITY.
-
NANAKULI COMMUNITY DEVELOPMENT (NCD) HAS TAKEN OUT A MORTAGE LOAN FROM A QUALIFIED COMMUNITY DEVELOPMENT ENTITY (A "CDE" AS DEFINED IN THE CODE) UNDER THE FEDERAL NEW MARKETS TAX CREDIT AUTHORITY AND USED THE LOAN PROCEEDS TO DEVELOP AND CONSTRUCT A "FEDERALLY QUALIFIED HEALTH CENTER" UNDER SECTION 330 OF THE PUBLIC HEALTH SERVICES ACT ON A LEASEHOLD PROPERTY OWNED BY NCD. CONSTRUCTION OF THE NEW FACILITY WAS COMPLETED IN FEBRUARY 2021. THE FACILITY HAS BEEN SUBLEASED TO THE WAIANAE DISTRICT COMPREHENSIVE HEALTH AND HOSPITAL BOARD, INCORPORATED (WDCHHB), A NONPROFIT STATE OF HAWAII CORPORATION, FOR THE PROVISION OF PRIMARY HEALTH CARE SERVICES TO RESIDENTS IN THE NANAKULI UNDERSERVED AREA. WDCHHB HAS BEEN PROVIDING PRIMARY HEALTH CARE SERVICES (I.E., MEDICAL, BEHAVIORAL HEALTH, HEALTH AND WELLNESS EDUCATION, CASE MANAGEMENT, COMMUNITY OUTREACH, AND PHARMACY) SINCE MARCH 11, 2021.
Expenses $602,607 · Revenue $746,176
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Richard P BettiniRICHARD P BETTINI
PRESIDENT & CEO
- Total calculated
- $515,375
- From this org
- $0
- From related orgs
- $465,105
- Other
- $50,270
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $413,912 related
- Bonus
- $0 + $18,173 related
- Other
- $0 + $33,020 related
- Deferred
- $0 + $17,250 related
- Nontaxable benefits
- $0 + $33,020 related
- Filer's total
- $0 + $515,375 related
-
Nicholas HugheyNICHOLAS HUGHEY
EXECUTIVE VICE PRESIDENT
- Total calculated
- $491,687
- From this org
- $0
- From related orgs
- $459,697
- Other
- $31,990
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $381,312 related
- Bonus
- $0 + $63,645 related
- Other
- $0 + $14,740 related
- Deferred
- $0 + $17,250 related
- Nontaxable benefits
- $0 + $14,740 related
- Filer's total
- $0 + $491,687 related
-
Cindy YeeCINDY YEE
CHIEF FINANCIAL OFFICER
- Total calculated
- $385,765
- From this org
- $0
- From related orgs
- $356,900
- Other
- $28,865
- Hours/week
- 4 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $271,824 related
- Bonus
- $0 + $73,461 related
- Other
- $0 + $11,615 related
- Deferred
- $0 + $17,250 related
- Nontaxable benefits
- $0 + $11,615 related
- Filer's total
- $0 + $385,765 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
WAIANAE DISTRICT COMPREHENSIVE HEALTH & HOSPITAL BOARD INC
501(C)(3) · HEALTH CENTER · HI
-
501(C)(3) · SOCIAL SERVICES · HI
Directly controlled by WDCHHB
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 14 May 2026
- IRS schema version
- 2024v5.5
- Source object
- 202611359349313551
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.