Form 990 for tax year 2023
Filed by MINDS OF THE FUTURE FOUNDATION.
Totals
- Total revenue
- $502,807
- Total expenses
- $250,889
- Contributions and grants received
- $502,807
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $621,955
- Total liabilities, end of year
- $262,004
- Net assets or fund balances, end of year
- $359,951
- Program services expenses (Part IX)
- $223,231
- Management and general expenses
- $27,658
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $223,231
Program services were 89.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$285,889
-
1f · All other contributions, gifts and grants
$216,918
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0
-
7c · Gain or loss
securities $0 · other assets $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
11b · Fees: legal
total $250 · management and general $250
-
11c · Fees: accounting
total $15,750 · management and general $15,750
-
12 · Advertising and promotion
total $31,714 · program services $31,714
-
13 · Office expenses
total $406 · program services $403 · management and general $3
-
16 · Occupancy
total $69,414 · program services $69,414
-
20 · Interest
total $3,953 · management and general $3,953
-
22 · Depreciation, depletion and amortization
total $0 · program services $0 · management and general $0
-
23 · Insurance
total $6,112 · management and general $6,112
-
24a · Other expenses: Equipment Rental
total $259 · program services $259
-
24b · Other expenses: Office Supplies
total $427 · program services $427
-
24e · All other expenses
total $122,604 · program services $121,014 · management and general $1,590 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $9,632 · end of year $139,784
-
5 · Loans and receivables from officers and key people
beginning of year $170,663 · end of year $160,004
-
7 · Other notes and loans receivable
beginning of year $219,958 · end of year $279,886
-
10a · Land, buildings and equipment: cost or other basis
$47,501
-
10b · Land, buildings and equipment: accumulated depreciation
$5,220
-
10c · Land, buildings and equipment, net
beginning of year $10,627 · end of year $42,281
-
17 · Accounts payable and accrued expenses
beginning of year $33,624 · end of year $35,000
-
22 · Loans and payables to officers and key people
beginning of year $11,030
-
23 · Secured mortgages and notes payable
beginning of year $35,000 · end of year $35,000
-
24 · Unsecured notes and loans payable
end of year $192,004
Mission and programs · 2023
Mission
Schools and school development. Youth development, mentoring and tutoring and research. Educational assistance programs for underprivileged youths, career counseling services and strategic cooperate with other groups and organizations that have a related mission and purpose.
Activities or mission (Part I)
At Minds of the Future Academy, our primary concern is to provide quality child care services to families with young children. We are proud of the contribution that each member of our staff makes in providing a safe and happy environment where young children are able to grow in mind, body, and spirit.
-
Program Income
Revenue $502,807
-
Expenses $223,231
As filed on the 2023 return.
Listed in Part VII
-
Cynthia Smith
President
- Total calculated
- $0
- Hours/week
- 40 + 40 related
-
Keyana Smith
Director
- Total calculated
- $0
- Hours/week
- 20 + 20 related
-
Tiaria Howard
Vice President
- Total calculated
- $0
- Hours/week
- 20 + 20 related
-
Seneshia Stewart
Secretary
- Total calculated
- $0
- Hours/week
- 10 + 10 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 March 2024
- IRS schema version
- 2023v6.0
- Source object
- 202601499349301210
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.