Form 990 for tax year 2022
Filed by CASS COUNTY CHILDRENS INITIATIVE INC.
Totals
- Total revenue
- $308,877
- Total expenses
- $284,578
- Contributions and grants received
- $305,623
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $3,254
- Other revenue
- $0
- Total assets, end of year
- $512,514
- Total liabilities, end of year
- $22,032
- Net assets or fund balances, end of year
- $490,482
- Program services expenses (Part IX)
- $238,008
- Management and general expenses
- $46,570
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $238,008
Program services were 83.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$273,241
-
1f · All other contributions, gifts and grants
$32,382
-
3 · Investment income
total $3,254 · excluded $3,254
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $6,500 · management and general $6,500
-
11g · Fees: other
total $12,500 · management and general $12,500
-
23 · Insurance
total $2,637 · management and general $2,637
-
24a · Other expenses: GRANT ALLOCATIONS
total $238,008 · program services $238,008
-
24b · Other expenses: CONTRACT SERVICES
total $24,759 · management and general $24,759
-
24c · Other expenses: MILEAGE REIMBURSEMENT
total $128 · management and general $128
-
24d · Other expenses: FILING & REG FEES
total $25 · management and general $25
-
24e · All other expenses
total $21 · management and general $21
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $427,802 · end of year $452,708
-
3 · Pledges and grants receivable
beginning of year $58,993 · end of year $59,180
-
9 · Prepaid expenses and deferred charges
beginning of year $638 · end of year $626
-
17 · Accounts payable and accrued expenses
beginning of year $6,250 · end of year $7,032
-
19 · Deferred revenue
beginning of year $15,000 · end of year $15,000
-
27 · Net assets without donor restrictions
beginning of year $466,183 · end of year $490,482
Mission and programs · 2022
Mission
TO PROMOTE THE QUALITY OF LIFE FOR FAMILIES AND ENHANCE PROVIDER/COMMUNITY RELATIONS FOR SERVICES PROVIDED TO CHILDREN AND FAMILIES IN CASS COUNTY, MN. THE CHILDREN'S INITIATIVE COLLABORATIVE STREGTHENS COLLABORATIVE RELATIONSHIPS, MONITORS THE CONTINUUM OF SERVICES, AND IDENTIFIES AND SUPPORTS NEW WAYS TO DELIVER SERVICES. THE PRIMARY PROGRAM ACTIVITIES INCLUDE: OVERSIGHT OF CHILDREN'S MENTAL HEALTH SERVICES AND SUPPORT, AND PREVENTATIVE INTERVENTION PROGRAMS TARGETING CHILDREN AT RISK OF OUT OF HOME PLACEMENT, IN ADDITION TO ADDRESSING NEEDS OF CHILDREN AND FAMILIES THAT AID THEM IN BEING MORE SUCCESSFUL AS INDIVIDUALS, FAMILIES, AND COMMUNITIES. PROGRAMS ARE PRIMARILY IMPLEMENTED THROUGH THE CASS COUNTY SCHOOL DISTRICTS, FAMILY CENTERS, AND PUBLIC HEALTH. THE COLLABORATIVE ALSO FACILITATES INFORMATION SHARING AMONG PARTNERS AND SERVICE DELIVERY PROGRAMS VIA GATHERINGS AND A WEBSITE, AND PROVIDES TRAINING FOR LOCAL COLLABORATIVE TIME STUDY (LCTS) PARTICIPANTS KEEPING THEM UP TO DATE
-
TO PROMOTE THE QUALITY OF LIFE FOR FAMILIES AND ENHANCE PROVIDER/COMMUNITY RELATIONS FOR SERVICES PROVIDED TO CHILDREN AND FAMILIES IN CASS COUNTY, MN.
Expenses $238,008
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MIKE MALMBERG
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
PAT RENDLE
VICE CHAIRPE
- Total calculated
- $0
- Hours/week
- 1
-
JONATHAN CLARK
VICE CHAIR/T
- Total calculated
- $0
- Hours/week
- 1
-
LESLIE BOUCHONVILLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN DIETZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BETTY DOSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
NEAL GAALSWYK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ROCHELLE JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SUE CHASE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BARB MORAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MICHELE PIPRUDE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202341519349300049
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.