Totals
- Total revenue
- $7,185,449
- Total expenses
- $4,026,242
- Contributions and grants received
- $5,827,249
- Grants paid
- $0
- Program service revenue
- $1,219,235
- Investment income
- $144,038
- Other revenue
- -$5,073
- Total assets, end of year
- $13,032,974
- Total liabilities, end of year
- $397,748
- Net assets or fund balances, end of year
- $12,635,226
- Program services expenses (Part IX)
- $3,221,142
- Management and general expenses
- $312,015
- Fundraising expenses
- $493,085
- Program service expenses (Part III)
- $3,221,142
Program services were 80.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$1,027,809
-
1e · Government grants (contributions)
$268,831
-
1f · All other contributions, gifts and grants
$4,530,609
-
2a · Program service revenue: PRESCHOOL AND CAMP FEE
total $1,001,626 · related or exempt $1,001,626
-
2b · Program service revenue: MENTAL HEALTH PROGRAM
total $180,089 · related or exempt $180,089
-
2c · Program service revenue: PARENTING CENTER FEES
total $37,520 · related or exempt $37,520
-
3 · Investment income
total $140,538 · excluded $140,538
-
7a · Gross sales of assets other than inventory
other assets $3,500
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $3,500
-
7d · Net gain or loss
total $3,500 · excluded $3,500
-
8a · Fundraising events: gross income
$302,562
-
8a · Fundraising events: contributions included on line 1c
$1,027,809
-
8b · Fundraising events: direct expenses
$307,635
-
8c · Net income from fundraising events
total -$5,073 · excluded -$5,073
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $365,562 · program services $298,496 · management and general $19,222 · fundraising $47,844
-
7 · Other salaries and wages
total $2,408,443 · program services $1,965,317 · management and general $127,451 · fundraising $315,675
-
8 · Pension plan contributions
total $58,263 · program services $48,012 · management and general $2,785 · fundraising $7,466
-
9 · Other employee benefits
total $166,225 · program services $136,978 · management and general $7,948 · fundraising $21,299
-
10 · Payroll taxes
total $194,628 · program services $158,990 · management and general $10,190 · fundraising $25,448
-
11c · Fees: accounting
total $12,000 · management and general $12,000
-
11f · Fees: investment management
total $9,319 · management and general $9,319
-
11g · Fees: other
total $38,171 · program services $13,723 · management and general $726 · fundraising $23,722
-
12 · Advertising and promotion
total $69,051 · program services $50,800 · management and general $5,520 · fundraising $12,731
-
13 · Office expenses
total $45,335 · program services $25,298 · management and general $16,011 · fundraising $4,026
-
16 · Occupancy
total $172,081 · program services $151,433 · management and general $20,089 · fundraising $559
-
17 · Travel
total $15,212 · program services $14,367 · management and general $605 · fundraising $240
-
19 · Conferences, conventions and meetings
total $17,695 · program services $15,516 · management and general $315 · fundraising $1,864
-
22 · Depreciation, depletion and amortization
total $127,434 · program services $121,066 · management and general $2,544 · fundraising $3,824
-
23 · Insurance
total $133,138 · program services $113,202 · management and general $13,453 · fundraising $6,483
-
24a · Other expenses: SUPPLIES
total $99,878 · program services $53,289 · management and general $44,458 · fundraising $2,131
-
24b · Other expenses: EQUIPMENT RENTAL
total $67,226 · program services $48,958 · management and general $4,283 · fundraising $13,985
-
24c · Other expenses: STAFF AND VOLUNTEER REC
total $16,581 · program services $5,697 · management and general $5,096 · fundraising $5,788
-
24d · Other expenses: OTHER
total $10,000 · management and general $10,000
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,326,684 · end of year $2,289,994
-
2 · Savings and temporary cash investments
beginning of year $105,498 · end of year $302,025
-
3 · Pledges and grants receivable
beginning of year $9,040 · end of year $937,606
-
4 · Accounts receivable
beginning of year $34,192 · end of year $134,890
-
9 · Prepaid expenses and deferred charges
beginning of year $122,859 · end of year $121,478
-
10a · Land, buildings and equipment: cost or other basis
$8,242,855
-
10b · Land, buildings and equipment: accumulated depreciation
$1,054,673
-
10c · Land, buildings and equipment, net
beginning of year $3,920,539 · end of year $7,188,182
-
11 · Investments: publicly traded securities
beginning of year $1,708,303 · end of year $1,955,110
-
15 · Other assets
beginning of year $65,491 · end of year $103,689
-
17 · Accounts payable and accrued expenses
beginning of year $643,768 · end of year $90,567
-
19 · Deferred revenue
beginning of year $383,690 · end of year $307,181
-
27 · Net assets without donor restrictions
beginning of year $7,533,656 · end of year $11,062,015
-
28 · Net assets with donor restrictions
beginning of year $1,731,492 · end of year $1,573,211
Mission and programs · 2023
Mission
FORTY CARROTS FAMILY CENTER'S MISSION IS TO NURTURE HEALTHY CHILD AND FAMILY DEVELOPMENT THROUGH RESEARCH-BASED, RELATIONSHIP-CENTERED EDUCATION AND MENTAL HEALTH SERVICES.
-
PARENTING EDUCATION PROGRAM: FORTY CARROTS BELIEVES THAT ALL FAMILIES SHOULD HAVE ACCESS TO PARENTING EDUCATION, A PREVENTION MEASURE LINKED BY RESEARCH TO REDUCE THE ABUSE AND NEGLECT OF CHILDREN. THE PARENTING EDUCATION PROGRAM WORKS THROUHGOUT THE COMMUNITY STRIVING TO REACH AS MANY FAMILIES FROM ALL WALKS OF LIFE AS POSSIBLE. THROUGH PARTNERSHIP WITH OTHER COMMUNITY ORGANIZATIONS, FORTY CARROTS PROVIDES PARENTING EDUCATION TO OUR COMMUNITY'S MOST AT-RISK FAMILIES, INCLDUING TEEN PARENTS, COURT-ORDERED FAMILIES IN CRISIS, PREGNANT WOMEN RECOVERING FROM SUBSTANCE USE DISORDER, AND HOMELESS FAMILIES. THESE ARE JUST SOME OF THE VULNERABLE CLIENTS WHO RECEIVED ESSENTIAL INFORMATION, SKILLS, AND SUPPORT WEEKLY THROUGH THIS VITAL PROGRAM. THE PROGRAM CONSISTENTLY ACHIEVES 100% OF ITS OUTCOME GOALS. 97% OF CLIENTS IN THE PROGRAM RECEIVE SERVICES AT NO COST.
Expenses $1,057,166 · Revenue $37,520
-
FORTY CARROTS PRESCHOOLTHE NATIONAL ASSOCIATION FOR THE EDUCATION OF YOUNG CHILDREN (NAEYC) ACCREDITED PRESCHOOL PARTNERS WITH FAMILIES TO HELP PREPARE YOUNG CHILDREN FOR FUTURE SUCCESS. KNOWN FOR ITS DEVELOPMENTALLY APPROPRIATE APPROACH TO TEACHING, FORTY CARROTS UNDERSTANDS THAT CHILDREN DEVELOP IN MANY WAYS - PHYSICALLY, SOCIALLY, EMOTIONALLY, IN LANGUAGE AND LITERACY, AND IN COGNITIVE SKILLS. WITH LOW TEACHER TO STUDENT RATIOS, TEACHERS SUPPORT STUDENTS THROUGH SMALL AND LARGE GROUP EXPERIENCES THAT BUILD ON CHILDREN'S LEARNING. CHILDREN ARE ENCOURAGED TO LEARN THROUGH PLAY, EXPLORATION, AND DISCOVERY. FORTY CARROTS PRESCHOOL STUDENTS GRADUATE WITH THE SKILLS AND KNOWLEDGE NECESSARY FOR SUCCESS IN KINDERGARTEN AND IN LIFE. IN THE 2023-2024 YEAR, 20% OF STUDENTS RECEIVED SCHOLARSHIPS TOTALLING $172,210.
Expenses $1,338,097 · Revenue $1,001,626
-
MENTAL HEALTH PROGRAM: THIS PROGRAM PROVIDES A WIDE RANGE OF MENTAL HEALTH SERVICES WITH INDIVIDUAL, GROUP, AND FAMILY THERAPY AT FORTY CARROTS AND AT PARTNER LOCATIONS, MAKING SERVICES EFFICIENT AND EFFECTIVE FOR THESE TARGET POPULATIONS: STUDENTS AT TITLE 1 ELEMENTARY SCHOOLS, MOTHERS AND CHILDREN SEEKING SHELTER AS A RESULT OF DOMESTIC VIOLENCE, PARENTS TRANSITIONING FROM HOMELESSNESS, SURVIVORS OF SEX AND HUMAN TRAFFICKING, ANY CHILD/FAMILY WITH A SELF-IDENTIFIED MENTAL HEALTH CONCERN. 97% OF CLIENTS RECEIVE SERVICES AT NO OR LOW COST AND THE NUMBER OF INDIVIDUAL THERAPY SESSIONS HAVE INCREASED BY 23% FROM THE PREVIOUS YEAR
Expenses $825,879 · Revenue $180,089
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Susan TraversSUSAN TRAVERS
CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Valerie Dall'AcquaVALERIE DALL'ACQUA
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Tammie Sandoval-BadgerTAMMIE SANDOVAL-BADGER
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Jag GrewalJAG GREWAL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Susan SakhaiSUSAN SAKHAI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Kevin CooperKEVIN COOPER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Joleen SearlesJOLEEN SEARLES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Karimu Hill-HarveyKARIMU HILL-HARVEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Kevin StencikKEVIN STENCIK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Chris JarmulCHRIS JARMUL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Monica Van BuskirkMONICA VAN BUSKIRK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Brian VolnerBRIAN VOLNER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Dawn DoughtyDAWN DOUGHTY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Jackie GrieseJACKIE GRIESE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Eric KaplanERIC KAPLAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Bob LewandowskiBOB LEWANDOWSKI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Alan RossALAN ROSS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Ben JonesBEN JONES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 5
-
Kim GithlerKIM GITHLER
TRUSTEE EMERITUS
- Total calculated
- $0
- Hours/week
- 5
-
Jeff SteinwachsJEFF STEINWACHS
TRUSTEE EMERITUS
- Total calculated
- $0
- Hours/week
- 5
-
Michelle KapreilianMICHELLE KAPREILIAN
CEO
- Total calculated
- $173,633
- From this org
- $160,200
- From related orgs
- $0
- Other
- $13,433
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $160,200
- Bonus
- $0
- Other
- $0
- Deferred
- $5,893
- Nontaxable benefits
- $7,540
- Filer's total
- $173,633
-
Diane O'DriscollDIANE O'DRISCOLL
CFO
- Total calculated
- $138,798
- From this org
- $127,834
- From related orgs
- $0
- Other
- $10,964
- Hours/week
- 40
-
Carla Figueiredo JohannsCARLA FIGUEIREDO JOHANNS
CPO
- Total calculated
- $120,870
- From this org
- $117,350
- From related orgs
- $0
- Other
- $3,520
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 17 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500179349300435
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.