Form 990 for tax year 2025
Filed by WOODLAND BEACH VOLUNTEER FIRE DEPARTMENT AUXILIARY INC.
Totals
- Total revenue
- $210,266
- Total expenses
- $150,421
- Contributions and grants received
- $201,385
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $1,507
- Other revenue
- $7,374
- Total assets, end of year
- $151,090
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $151,090
- Program services expenses (Part IX)
- $128,185
- Management and general expenses
- $12,173
- Fundraising expenses
- $10,063
- Program service expenses (Part III)
- $128,185
Program services were 85.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$201,385
-
3 · Investment income
total $1,507 · related or exempt $1,507
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$169
-
8b · Fundraising events: direct expenses
-$341
-
8c · Net income from fundraising events
total $510
-
9a · Gaming: gross income
$9,415
-
9b · Gaming: direct expenses
$2,551
-
9c · Net income from gaming
total $6,864 · related or exempt $6,864
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $0
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $362 · management and general $362
-
11c · Fees: accounting
total $4,615 · management and general $4,615
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $125,208 · program services $124,995 · management and general $213
-
12 · Advertising and promotion
total $13,726 · program services $1,989 · management and general $2,362 · fundraising $9,375
-
13 · Office expenses
total $5,495 · program services $1,201 · management and general $3,606 · fundraising $688
-
14 · Information technology
total $700 · management and general $700
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $0
-
24a · Other expenses: Postage and Shipping
total $315 · management and general $315
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $91,245 · end of year $125,328
-
2 · Savings and temporary cash investments
end of year $25,762
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
27 · Net assets without donor restrictions
beginning of year $20,780 · end of year $70,611
-
28 · Net assets with donor restrictions
beginning of year $70,465 · end of year $80,479
Mission and programs · 2025
Mission
To support the Woodland Beach Volunteer Fire Department.
-
The Woodland Beach Volunteer Fire Department Auxiliary supports the Woodland Beach Volunteer Fire Departments mission to provide lifesaving public safety services for Edgewater, MD and surrounding communities. In 2025 we continued to support the planning, development and eventual construction of a brand new firehouse and emergency medical services station. We also supported the eventual purchase of a new Rescue Squad vehicle. Additional activities include software support, a continued rebrand campaign to better reflect the communities we serve, an upgraded website and a social media campaign to garner additional community support and engagement.
Expenses $126,939
-
The Woodland Beach Volunteer Fire department Auxiliary works in partnership with the Woodland Beach Volunteer Fire department to provide community outreach and engagement events to promote fire prevention/youth education, general public safety knowledge, and volunteer recruitment. In 2025, we led and supported several community outreach events reaching thousands of local community residents for Edgewater, MD and surrounding communities. In addition, we supported recruitment of additional new volunteers for the department and auxiliary.
Expenses $1,246
As filed on the 2025 return.
Listed in Part VII
-
Melissa Bailey
President
- Total calculated
- $0
- Hours/week
- 10
-
April Wood
Vice President
- Total calculated
- $0
- Hours/week
- 20
-
Mary Morrison Littleton
Treasurer
- Total calculated
- $0
- Hours/week
- 20
-
Monica Ogilvie
Secretary
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 1 September 2026
- IRS schema version
- 2025v4.1
- Source object
- 202642449349301509
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.