Form 990 for tax year 2024
Filed by SALT LAKE DONATED DENTAL SERVICES.
Totals
- Total revenue
- $1,607,444
- Total expenses
- $1,413,836
- Contributions and grants received
- $1,080,355
- Grants paid
- $0
- Program service revenue
- $453,230
- Investment income
- $73,859
- Other revenue
- $0
- Total assets, end of year
- $1,689,860
- Total liabilities, end of year
- $39,410
- Net assets or fund balances, end of year
- $1,650,450
- Program services expenses (Part IX)
- $1,248,332
- Management and general expenses
- $165,494
- Fundraising expenses
- $10
- Program service expenses (Part III)
- $1,248,332
Program services were 88.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$144,324
-
1f · All other contributions, gifts and grants
$936,031
-
1g · Noncash contributions included above
$310,900
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $453,230 · related or exempt $453,230
-
3 · Investment income
total $74,999 · excluded $74,999
-
7a · Gross sales of assets other than inventory
other assets $35,950
-
7b · Less cost or other basis and sales expenses
other assets $37,090
-
7c · Gain or loss
other assets -$1,140
-
7d · Net gain or loss
total -$1,140 · related or exempt -$1,140
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $93,210 · program services $79,228 · management and general $13,982
-
7 · Other salaries and wages
total $570,014 · program services $508,968 · management and general $61,046
-
8 · Pension plan contributions
total $13,496 · program services $11,472 · management and general $2,024
-
9 · Other employee benefits
total $89,222 · program services $75,839 · management and general $13,383
-
10 · Payroll taxes
total $41,209 · program services $35,347 · management and general $5,862
-
11c · Fees: accounting
total $8,000 · program services $6,800 · management and general $1,200
-
11g · Fees: other
total $16,489 · program services $16,436 · management and general $53
-
12 · Advertising and promotion
total $2,436 · program services $2,359 · management and general $77
-
13 · Office expenses
total $18,865 · program services $17,391 · management and general $1,474
-
16 · Occupancy
total $41,225 · program services $35,041 · management and general $6,184
-
19 · Conferences, conventions and meetings
total $1,060 · program services $1,024 · management and general $36
-
20 · Interest
total $17 · management and general $17
-
22 · Depreciation, depletion and amortization
total $14,629 · program services $12,435 · management and general $2,194
-
23 · Insurance
total $9,197 · program services $5,953 · management and general $3,244
-
24a · Other expenses: IN KIND MATERIALS
total $158,049 · program services $134,342 · management and general $23,707
-
24b · Other expenses: IN KIND DENTAL SERVICES
total $152,851 · program services $134,378 · management and general $18,473
-
24c · Other expenses: DENTAL SUPPLIES
total $117,331 · program services $114,504 · management and general $2,827
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $26,131 · program services $22,211 · management and general $3,920
-
24e · All other expenses
total $40,405 · program services $34,604 · management and general $5,791 · fundraising $10
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,257,021 · end of year $1,382,353
-
3 · Pledges and grants receivable
beginning of year $65,973 · end of year $44,437
-
8 · Inventories for sale or use
beginning of year $122,961 · end of year $147,491
-
9 · Prepaid expenses and deferred charges
beginning of year $164 · end of year $4,640
-
10a · Land, buildings and equipment: cost or other basis
$476,481
-
10b · Land, buildings and equipment: accumulated depreciation
$365,542
-
10c · Land, buildings and equipment, net
beginning of year $41,766 · end of year $110,939
-
17 · Accounts payable and accrued expenses
beginning of year $14,549 · end of year $16,122
-
25 · Other liabilities
beginning of year $17,634 · end of year $23,288
-
27 · Net assets without donor restrictions
beginning of year $1,393,107 · end of year $1,627,430
-
28 · Net assets with donor restrictions
beginning of year $62,595 · end of year $23,020
Mission and programs · 2024
Mission
ELIMINATE DENTAL PAIN AND SUFFERING THROUGH PREVENTATIVE EDUCATION AND COMPREHENSIVE TREATMENT FOR THOSE WITH NO OTHER ACCESS TO DENTAL CARE.
-
DENTAL SERVICES FOR THE HOMELESS, INDIGENT POPULATION, AND OTHER UTAH RESIDENTS WHOSE INCOME FALLS BELOW 200% OF THE POVERTY LEVEL. DURING 2024, 1,518 PATIENTS WERE SERVED DURING 5,191 DENTAL VISITS, RESULTING IN 22,464 DENTAL PROCEDURES, 79% WERE PREVENTATIVE AND RESTORATIVE, 9% WERE PROSTHETIC, AND 13% WERE ORAL SURGERY. PATIENTS RECEIVED 165 CROWNS, 20 BRIDGES, 57 ROOT CANALS, 92 PULPOTOMIES/PULPECTOMIES, 1,772 FILLINGS, 146 DENTURE OR PARTIAL PLATES, 976 PERIODONTAL CLEANINGS, 292 ADULT CLEANINGS, 126 PEDIATRIC CLEANINGS, 1,150 ORAL HYGIENE INSTRUCTION SESSIONS, 274 APPLICATIONS OF SILVER DIAMINE FLUORIDE, 951 FLUORIDE VARNISHES, AND 713 SEALANTS. THE VALUE OF CHARITY CARE PROVIDED IN 2024 WAS 1,515,366.
Expenses $1,248,332 · Revenue $453,230
As filed on the 2024 return.
Listed in Part VII
-
Alexandra HarveyALEXANDRA HARVEY
EXECUTIVE DI
- Total calculated
- $93,210
- From this org
- $93,210
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Carol CoulterCAROL COULTER
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Nalyn R EsplinNALYN R ESPLIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Lisa HarrisLISA HARRIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Sasha HarveySASHA HARVEY
STAFF CONTAC
- Total calculated
- $0
- Hours/week
- 5
-
Stephanie JensenSTEPHANIE JENSEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Carol JentCAROL JENT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Dr Melvin MalmstromDR MELVIN MALMSTROM
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Dr Burke SoffeDR BURKE SOFFE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
R Ted StaggR TED STAGG
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Mitch VelieMITCH VELIE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Craig WilsonCRAIG WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 9 July 2025
- IRS schema version
- 2024v5.0
- Source object
- 202542309349300734
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.