Form 990 for tax year 2022
Filed by CRUSADERS CENTRAL CLINIC ASSOCIATION.
Totals
- Total revenue
- $58,118,479
- Total expenses
- $52,298,696
- Contributions and grants received
- $14,888,750
- Grants paid
- $11,000
- Program service revenue
- $41,632,471
- Investment income
- $1,586,291
- Other revenue
- $10,967
- Total assets, end of year
- $96,027,695
- Total liabilities, end of year
- $6,627,925
- Net assets or fund balances, end of year
- $89,399,770
- Program services expenses (Part IX)
- $43,801,649
- Management and general expenses
- $8,497,047
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $43,801,649
Program services were 83.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$123,709
-
1e · Government grants (contributions)
$14,633,146
-
1f · All other contributions, gifts and grants
$131,895
-
2a · Program service revenue: NET PATIENT SERVICE REVENUE
total $41,304,152 · related or exempt $41,304,152
-
2b · Program service revenue: MANAGEMENT FEES
total $184,978 · related or exempt $184,978
-
2c · Program service revenue: OTHER REVENUE
total $143,341 · related or exempt $143,341
-
3 · Investment income
total $1,554,788 · excluded $1,554,788
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6a · Gross rents
real property $10,967
-
6c · Rental income or loss
real property $10,967 · personal property $0
-
6d · Net rental income or loss
total $10,967 · excluded $10,967
-
7a · Gross sales of assets other than inventory
securities $1,500,000
-
7b · Less cost or other basis and sales expenses
securities $1,468,497
-
7c · Gain or loss
securities $31,503
-
7d · Net gain or loss
total $31,503 · excluded $31,503
-
8a · Fundraising events: gross income
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $11,000 · program services $11,000
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $2,599,180 · program services $1,846,002 · management and general $753,178
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $25,429,138 · program services $21,764,195 · management and general $3,664,943
-
8 · Pension plan contributions
total $520,247 · program services $441,324 · management and general $78,923
-
9 · Other employee benefits
total $3,349,318 · program services $2,743,575 · management and general $605,743
-
10 · Payroll taxes
total $1,953,540 · program services $1,757,416 · management and general $196,124
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $191,860 · management and general $191,860
-
11c · Fees: accounting
total $138,658 · management and general $138,658
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $4,347,716 · program services $3,097,242 · management and general $1,250,474
-
12 · Advertising and promotion
total $74,374 · management and general $74,374
-
13 · Office expenses
total $659,409 · program services $479,326 · management and general $180,083
-
14 · Information technology
total $350,403 · program services $154,525 · management and general $195,878
-
15 · Royalties
total $0
-
16 · Occupancy
total $946,054 · program services $798,719 · management and general $147,335
-
17 · Travel
total $171,816 · program services $92,746 · management and general $79,070
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $154,472 · program services $116,487 · management and general $37,985
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $2,242,194 · program services $1,893,002 · management and general $349,192
-
23 · Insurance
total $0
-
24a · Other expenses: MEDICAL SUPPLIES & DRUGS
total $7,212,435 · program services $7,212,435
-
24b · Other expenses: REPAIRS & MAINTENANCE
total $1,589,405 · program services $1,278,243 · management and general $311,162
-
24c · Other expenses: LICENSES, DUES, SUBSCRIPTIONS
total $301,818 · program services $115,412 · management and general $186,406
-
24d · Other expenses: RECRUITING & RETENTION
total $55,659 · management and general $55,659
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $0 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $9,735,638 · end of year $10,412,148
-
3 · Pledges and grants receivable
beginning of year $934 · end of year $1,010
-
4 · Accounts receivable
beginning of year $2,545,220 · end of year $2,257,503
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $65,715 · end of year $82,193
-
9 · Prepaid expenses and deferred charges
beginning of year $241,615 · end of year $329,107
-
10a · Land, buildings and equipment: cost or other basis
$50,761,079
-
10b · Land, buildings and equipment: accumulated depreciation
$20,549,837
-
10c · Land, buildings and equipment, net
beginning of year $28,425,221 · end of year $30,211,242
-
11 · Investments: publicly traded securities
beginning of year $39,771,351 · end of year $43,228,833
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $8,568,902 · end of year $9,505,659
-
17 · Accounts payable and accrued expenses
beginning of year $6,317,466 · end of year $6,529,466
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $62,468 · end of year $98,459
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $76,279,499 · end of year $82,491,516
-
28 · Net assets with donor restrictions
beginning of year $6,695,163 · end of year $6,908,254
Mission and programs · 2022
Mission
CRUSADER COMMUNITY HEALTH SERVES THE ROCK RIVER VALLEY AREA WITH QUALITY PRIMARY CARE FOR ALL PEOPLE IN NEED. SEE SCHEDULE O FOR MORE INFORMATION.
Activities or mission (Part I)
CRUSADER COMMUNITY HEALTH IS A COMMUNITY-BASED, NOT-FOR-PROFIT COMMUNITY HEALTH CENTER. SEE SCHEDULE O FOR MORE INFORMATION.
-
CRUSADER COMMUNITY HEALTH'S MEDICAL SERVICE MODEL EMPHASIZES HIGH QUALITY SERVICES, CONTINUITY OF CARE, EFFICIENT OPERATIONS, AND CONTINUOUS IMPROVEMENT. THE MEDICAL DEPARTMENT OFFERS A FULL ARRAY OF PRIMARY MEDICAL CARE SERVICES FOR PATIENTS OF ALL AGES. MEDICAL SERVICES ARE FOCUSED IN THE AREAS OF PEDIATRICS, FAMILY PRACTICE, INTERNAL MEDICINE AND SPECIALTY SERVICES. SEE SCHEDULE O FOR ADDITIONAL PROGRAM DESCRIPTIONS.
Expenses $29,563,931 · Revenue $27,201,656
-
WOMEN'S HEALTH SERVICES DEPARTMENT PROVIDES PRENATAL CARE, WELLNESS EXAMS, CANCER SCREENING AND FOLLOW-UP, AND GYNECOLOGIC SERVICES. SERVICES ARE PROVIDED BY A TEAM OF OBSTETRICIANS, FAMILY PRACTITIONERS, CERTIFIED NURSE MIDWIVES AND NURSE PRACTITIONERS.
Expenses $9,512,572 · Revenue $9,193,777
-
CRUSADER COMMUNITY HEALTH'S DENTAL PROGRAM'S FOCUS IS ON PREVENTIVE EXAMS WHILE ALSO PROVIDING FILLINGS, CLEANINGS AND EMERGENCY TREATMENT FOR CHILDREN AND ADULTS. DENTAL SERVICES FOR CHILDREN ARE AVAILABLE AT MOST CRUSADER COMMUNITY HEALTH LOCATIONS. ADULT SERVICES ARE OFFERED AT THE WEST STATE STREET AND BROADWAY LOCATION.
Expenses $4,283,196 · Revenue $4,235,394
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ANTOUN AL KHABBAZ
WHS - DEPT CHAIR
- Total calculated
- $557,553
- From this org
- $512,292
- From related orgs
- $0
- Other
- $45,261
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $460,155
- Bonus
- $17,215
- Other
- $34,922
- Deferred
- $13,725
- Nontaxable benefits
- $31,536
- Filer's total
- $557,553
-
SAMUEL MILLER
CEO
- Total calculated
- $491,977
- From this org
- $445,853
- From related orgs
- $0
- Other
- $46,124
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $368,720
- Bonus
- $45,271
- Other
- $31,862
- Deferred
- $13,725
- Nontaxable benefits
- $32,399
- Filer's total
- $491,977
-
KAREN MOSES
PHYSICIAN
- Total calculated
- $355,687
- From this org
- $317,054
- From related orgs
- $0
- Other
- $38,633
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $290,996
- Bonus
- $18,250
- Other
- $7,808
- Deferred
- $3,306
- Nontaxable benefits
- $35,327
- Filer's total
- $355,687
-
VANESSA NIENHOUSE
PHYSICIAN
- Total calculated
- $344,334
- From this org
- $312,008
- From related orgs
- $0
- Other
- $32,326
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $292,113
- Bonus
- $18,250
- Other
- $1,645
- Deferred
- $3,482
- Nontaxable benefits
- $28,844
- Filer's total
- $344,334
-
CARLY KRUSE
PHYSICIAN
- Total calculated
- $305,078
- From this org
- $300,022
- From related orgs
- $0
- Other
- $5,056
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $279,206
- Bonus
- $17,250
- Other
- $3,566
- Deferred
- $0
- Nontaxable benefits
- $5,056
- Filer's total
- $305,078
-
MARIA CASTILLO CLAVIJO
PHYSICIAN
- Total calculated
- $287,723
- From this org
- $247,318
- From related orgs
- $0
- Other
- $40,405
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $228,733
- Bonus
- $7,572
- Other
- $11,013
- Deferred
- $11,449
- Nontaxable benefits
- $28,956
- Filer's total
- $287,723
-
NIVEDITA KARMAKAR
PHYSICIAN
- Total calculated
- $283,173
- From this org
- $239,057
- From related orgs
- $0
- Other
- $44,116
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $230,169
- Bonus
- $7,826
- Other
- $1,062
- Deferred
- $11,209
- Nontaxable benefits
- $32,907
- Filer's total
- $283,173
-
TERRY WHITE
COO
- Total calculated
- $271,806
- From this org
- $249,198
- From related orgs
- $0
- Other
- $22,608
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $227,964
- Bonus
- $7,431
- Other
- $13,803
- Deferred
- $11,177
- Nontaxable benefits
- $11,431
- Filer's total
- $271,806
-
KIMBERLY MILLER
FAMILY MEDICINE - DEPT CHAIR
- Total calculated
- $252,020
- From this org
- $241,178
- From related orgs
- $0
- Other
- $10,842
- Hours/week
- 28
Schedule J breakdown matched by us
- Base
- $233,283
- Bonus
- $7,583
- Other
- $312
- Deferred
- $10,842
- Nontaxable benefits
- $0
- Filer's total
- $252,020
-
GARY FERNANDO
CMO
- Total calculated
- $241,447
- From this org
- $211,120
- From related orgs
- $0
- Other
- $30,327
- Hours/week
- 32
Schedule J breakdown matched by us
- Base
- $205,521
- Bonus
- $5,330
- Other
- $269
- Deferred
- $0
- Nontaxable benefits
- $30,327
- Filer's total
- $241,447
-
ELIZABETH HENNING
VP OF RISK MANAGEMENT
- Total calculated
- $216,793
- From this org
- $182,774
- From related orgs
- $0
- Other
- $34,019
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $176,144
- Bonus
- $5,858
- Other
- $772
- Deferred
- $8,586
- Nontaxable benefits
- $25,433
- Filer's total
- $216,793
-
KERIN CUMMINS
CRUSADERNOW LEAD
- Total calculated
- $191,735
- From this org
- $183,484
- From related orgs
- $0
- Other
- $8,251
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $132,854
- Bonus
- $6,201
- Other
- $44,429
- Deferred
- $8,251
- Nontaxable benefits
- $0
- Filer's total
- $191,735
-
DINA GIRGIS
DENTAL - DEPT CHAIR
- Total calculated
- $190,741
- From this org
- $171,122
- From related orgs
- $0
- Other
- $19,619
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $164,933
- Bonus
- $5,444
- Other
- $745
- Deferred
- $7,915
- Nontaxable benefits
- $11,704
- Filer's total
- $190,741
-
LUIS DELGADO
VP FINANCE
- Total calculated
- $185,108
- From this org
- $147,278
- From related orgs
- $0
- Other
- $37,830
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $131,401
- Bonus
- $4,442
- Other
- $11,435
- Deferred
- $7,231
- Nontaxable benefits
- $30,599
- Filer's total
- $185,108
-
BARBARA WILLIAMS
DIRECTOR END 03/23
- Total calculated
- $0
- Hours/week
- 1
-
CAROL JACKSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CATHERINE BROWN
CHAIR; PAST CHAIR BEG 01/23
- Total calculated
- $0
- Hours/week
- 1
-
DAVID POWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAVID RUFFIN
DIRECTOR; VICE CHAIR BEG 01/23
- Total calculated
- $0
- Hours/week
- 1
-
DENNIS ROOP
DIRECTOR; TREASURER BEG 01/23
- Total calculated
- $0
- Hours/week
- 1
-
EDDIE VALDES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JAMES MILLIKIN
TREASURER END 12/23; DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JANICE FORREST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KRIS HARDEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LEON HANSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LUZ RAMIREZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PETER MAZANEC
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
RICHARD WALSH
VICE CHAIR; CHAIR BEG 01/23
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 6a · Pay contingent on this organization's net earnings
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- SCHEDULE J, PART I, LINE 6A
- A PORTION OF THE CEO'S PERFORMANCE INCENTIVE WAS BASED ON ACHIEVING CERTAIN FINANCIAL GOALS.
- SCHEDULE J, PART 1, LINE 7
- EMPLOYEES WERE GRANTED A BONUS THAT WAS NOT TIED TO ANY PERFORMANCE GOALS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
ROCK VALLEY COLLEGE
$11,000
TO FUND SCHOLARSHIPS FOR MA STUDENTS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202410599349301041
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.