Totals
- Total revenue
- $1,574,585
- Total expenses
- $853,715
- Contributions and grants received
- $1,530,477
- Grants paid
- $58,135
- Program service revenue
- $0
- Investment income
- $27,532
- Other revenue
- $16,576
- Total assets, end of year
- $2,229,942
- Total liabilities, end of year
- $4,883
- Net assets or fund balances, end of year
- $2,225,059
- Program services expenses (Part IX)
- $666,667
- Management and general expenses
- $93,936
- Fundraising expenses
- $93,112
- Program service expenses (Part III)
- $666,667
Program services were 78.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$530,739
-
1e · Government grants (contributions)
$137,200
-
1f · All other contributions, gifts and grants
$862,538
-
1g · Noncash contributions included above
$51,871
-
3 · Investment income
total $25,499 · excluded $25,499
-
7a · Gross sales of assets other than inventory
securities $249,454 · other assets $2,223
-
7b · Less cost or other basis and sales expenses
securities $249,644
-
7c · Gain or loss
securities -$190 · other assets $2,223
-
7d · Net gain or loss
total $2,033 · excluded $2,033
-
8a · Fundraising events: gross income
$34,196
-
8a · Fundraising events: contributions included on line 1c
$530,739
-
8b · Fundraising events: direct expenses
$18,120
-
8c · Net income from fundraising events
total $16,076
-
11a · Other revenue: CASH REWARDS
total $500 · excluded $500
-
11e · Other revenue, total
$500
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $58,135 · program services $58,135
-
7 · Other salaries and wages
total $487,176 · program services $399,484 · management and general $43,846 · fundraising $43,846
-
9 · Other employee benefits
total $11,680 · program services $3,174 · management and general $8,158 · fundraising $348
-
10 · Payroll taxes
total $37,482 · program services $30,736 · management and general $3,373 · fundraising $3,373
-
11c · Fees: accounting
total $15,375 · program services $6,494 · management and general $8,881
-
11g · Fees: other
total $56,029 · program services $52,052 · management and general $3,007 · fundraising $970
-
12 · Advertising and promotion
total $23,014 · program services $5,570 · management and general $6,027 · fundraising $11,417
-
13 · Office expenses
total $5,173 · program services $2,435 · management and general $2,738
-
14 · Information technology
total $4,470 · program services $1,597 · management and general $2,727 · fundraising $146
-
16 · Occupancy
total $7,058 · program services $3,002 · management and general $4,056
-
19 · Conferences, conventions and meetings
total $928 · management and general $928
-
23 · Insurance
total $7,050 · program services $3,875 · management and general $3,010 · fundraising $165
-
24a · Other expenses: PROGRAM EXPENSE
total $57,232 · program services $55,921 · management and general $1,211 · fundraising $100
-
24b · Other expenses: DEVELOPMENT/FUNDRAISING
total $45,072 · program services $42,289 · management and general $48 · fundraising $2,735
-
24c · Other expenses: INKIND GOODS
total $30,010 · fundraising $30,010
-
24d · Other expenses: NATIONAL FRANCHISE FEE
total $2,681 · management and general $2,681
-
24e · All other expenses
total $5,150 · program services $1,903 · management and general $3,245 · fundraising $2
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,335,061 · end of year $2,229,942
-
10a · Land, buildings and equipment: cost or other basis
$5,008
-
10b · Land, buildings and equipment: accumulated depreciation
$5,008
-
17 · Accounts payable and accrued expenses
beginning of year $4,951 · end of year $4,883
-
27 · Net assets without donor restrictions
beginning of year $1,016,124 · end of year $1,870,823
-
28 · Net assets with donor restrictions
beginning of year $313,986 · end of year $354,236
Mission and programs · 2022
Mission
TO PROVIDE ACADEMIC SUPPORT, COUNSELING AND MENTORSHIP TO LOW-INCOME YOUTH FROM EARLY ELEMENTARY SCHOOL, THROUGH MIDDLE AND HIGH SCHOOL, AND GUARANTEED TUITION SUPPORT FOR HIGH EDUCATION. OUR WORK IS FOUNDED ON THE BELIEF THAT GIVEN EQUITABLE ACCESS TO RESOURCES, ALL CHILDREN CAN REALIZE THEIR INNATE POTENTIAL.
-
ELEMENTARY PROGRAM: OVER 60 STUDENTS SERVED IN 2ND & 3RD GRADE.
Expenses $458,627
-
POST-SECONDARY PROGRAM: OVER 40 STUDENTS WERE PROVIDED MENTORSHIP, FINANCIAL AID, AND CAREER AND COURSE GUIDANCE. TRADE/VOCATIONAL PROGRAMMING WAS INTRODUCED AND SERVED 55 STUDENTS. SUMMERBRIDGE PARTNERSHIP PROGRAM: COLLABORATIVELY SERVED CLOSE TO 300 STUDENTS.
Expenses $208,040 · Grants $58,135
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
BRENT ROBINSON
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 12
-
BEVERLY ROBINSON
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 8
-
JACOB GREENBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MARY BACHMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
KENNETH LEWIS
PRESIDENT EM
- Total calculated
- $0
- Hours/week
- 2
-
JOYCE HART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PAMELA MANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 10
-
TAYLOR GIBSON-ULLMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 12
-
QUIN CURRAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ANA TORRES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
STEPHANIE WALLACE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
BOB KNOEBEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
JACK BUNCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
PETER BECKER
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
LAURA ROSE-LEWIS
EXECUTIVE DI
- Total calculated
- $102,083
- From this org
- $102,083
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
JON MAKSIK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
KIM PERTEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 31 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420439349301617
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.