Totals
- Total revenue
- $355,575
- Total expenses
- $299,172
- Contributions and grants received
- $336,466
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $2,350
- Other revenue
- $16,759
- Total assets, end of year
- $285,637
- Total liabilities, end of year
- $12,207
- Net assets or fund balances, end of year
- $273,430
- Program services expenses (Part IX)
- $237,337
- Management and general expenses
- $34,933
- Fundraising expenses
- $26,902
- Program service expenses (Part III)
- $237,337
Program services were 79.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$6,710
-
1e · Government grants (contributions)
$46,494
-
1f · All other contributions, gifts and grants
$283,262
-
3 · Investment income
total $2,350 · unrelated business $0 · excluded $2,350
-
8a · Fundraising events: gross income
$24,460
-
8a · Fundraising events: contributions included on line 1c
$6,510
-
8b · Fundraising events: direct expenses
$8,877
-
8c · Net income from fundraising events
total $15,583 · unrelated business $0 · excluded $15,583
-
10a · Gross sales of inventory
$1,176
-
10c · Net income from sales of inventory
total $1,176 · related or exempt $1,176
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $75,000 · program services $55,500 · management and general $11,600 · fundraising $7,900
-
7 · Other salaries and wages
total $90,067 · program services $72,711 · management and general $7,832 · fundraising $9,524
-
8 · Pension plan contributions
total $12,986 · program services $10,388 · management and general $1,299 · fundraising $1,299
-
9 · Other employee benefits
total $6,998 · program services $5,598 · management and general $700 · fundraising $700
-
10 · Payroll taxes
total $17,078 · program services $13,265 · management and general $2,010 · fundraising $1,803
-
11c · Fees: accounting
total $1,250 · program services $0 · management and general $1,250 · fundraising $0
-
11g · Fees: other
total $20,061 · program services $18,461 · management and general $0 · fundraising $1,600
-
13 · Office expenses
total $6,934 · program services $5,416 · management and general $759 · fundraising $759
-
16 · Occupancy
total $8,000 · program services $6,000 · management and general $1,000 · fundraising $1,000
-
17 · Travel
total $6,466 · program services $4,850 · management and general $1,616 · fundraising $0
-
19 · Conferences, conventions and meetings
total $1,394 · program services $0 · management and general $697 · fundraising $697
-
22 · Depreciation, depletion and amortization
total $193 · program services $0 · management and general $193 · fundraising $0
-
23 · Insurance
total $1,850 · program services $0 · management and general $1,850 · fundraising $0
-
24a · Other expenses: PRINTING/POSTAGE/NEWSLETTER
total $6,124 · program services $2,100 · management and general $4,024 · fundraising $0
-
24b · Other expenses: PROGRAM EXPENSES
total $950 · program services $950 · management and general $0 · fundraising $0
-
24c · Other expenses: PROJECT EXPENSES
total $38,411 · program services $38,411 · management and general $0 · fundraising $0
-
24d · Other expenses: BANK FEES
total $1,236 · program services $0 · management and general $0 · fundraising $1,236
-
24e · All other expenses
total $4,174 · program services $3,687 · management and general $103 · fundraising $384
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $186,545 · end of year $252,998
-
2 · Savings and temporary cash investments
beginning of year $30,000 · end of year $32,350
-
10a · Land, buildings and equipment: cost or other basis
$4,520
-
10b · Land, buildings and equipment: accumulated depreciation
$4,231
-
10c · Land, buildings and equipment, net
beginning of year $482 · end of year $289
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $12,207
-
27 · Net assets without donor restrictions
beginning of year $217,027 · end of year $273,430
Mission and programs · 2022
Mission
BWP leads reliable and intentional conservation initiatives that promote and provide clean, ample water for people and habitats by working with key partners and our communities
-
Watershed Education: Initiatives encompass the "Earth Stewardship Program" a collaborative effort with four nearby schools involving hundreds of 7th graders throughout the academic year. Additionally, we host the "Bitterroot River Clean-upX and "Clean-up All Year," a reusable trash bag program to promote daily river stewardship, along with tailored presentations for community organizations and local residents.
Expenses $69,832
-
Watershed restoration project implementation and monitoring: At Skalkaho Bend Park, we continued the "Roots Against Erosion" project, over- seeing the maintenance of thousands of native plants. Work cont- inued on the Burnt Fork, which involved protective measures to enhance water quality and support the local fishery. The Watershed Enhancement Team monitored sites including the East Fork, Burnt Fork and Bitterroot River.
Expenses $74,000
-
Engagement with Landowners, Project and Program Development: Created proposals and programs for initiatives to improve water resource management. Projects and programs will enhance the ecological integrity of Bitterroot waters and engage more citizens in active stewardship.
Expenses $93,505
As filed on the 2022 return.
Listed in Part VII
-
ED SNOOK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
ESTELLE SHUTTLEWORTH
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
DOUG NATION
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
SCOTT ZIEGENFUSS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
LAURA CARRASCO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANDY MAKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ALEX HIBALA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JIM STRIEBEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BOB MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
HEATHER BARBER
EXECUTIVE DIRECTOR
- Total calculated
- $75,000
- From this org
- $75,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343149349302349
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.