Totals
- Total revenue
- $832,791
- Total expenses
- $869,679
- Contributions and grants received
- $912,878
- Grants paid
- $363,505
- Program service revenue
- $0
- Investment income
- $8,254
- Other revenue
- -$88,341
- Total assets, end of year
- $1,690,535
- Total liabilities, end of year
- $52,847
- Net assets or fund balances, end of year
- $1,637,688
- Program services expenses (Part IX)
- $732,224
- Management and general expenses
- $103,367
- Fundraising expenses
- $34,088
- Program service expenses (Part III)
- $732,224
Program services were 84.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$400,472
-
1e · Government grants (contributions)
$30,175
-
1f · All other contributions, gifts and grants
$482,231
-
3 · Investment income
total $8,254 · excluded $8,254
-
8a · Fundraising events: gross income
$281,999
-
8a · Fundraising events: contributions included on line 1c
$400,472
-
8b · Fundraising events: direct expenses
$370,340
-
8c · Net income from fundraising events
total -$88,341 · excluded -$88,341
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $363,505 · program services $363,505
-
5 · Compensation of officers, directors and key employees
total $78,894 · program services $58,333 · management and general $7,820 · fundraising $12,741
-
7 · Other salaries and wages
total $82,113 · program services $82,113
-
10 · Payroll taxes
total $19,630 · program services $14,542 · management and general $3,535 · fundraising $1,553
-
11b · Fees: legal
total $6,742 · program services $5,742 · fundraising $1,000
-
11c · Fees: accounting
total $26,695 · management and general $26,695
-
11e · Fees: professional fundraising services
total $158 · fundraising $158
-
12 · Advertising and promotion
total $10,852 · management and general $10,852
-
13 · Office expenses
total $21,158 · program services $9,395 · management and general $11,763
-
14 · Information technology
total $3,020 · management and general $2,680 · fundraising $340
-
17 · Travel
total $102,082 · program services $96,308 · management and general $3,599 · fundraising $2,175
-
23 · Insurance
total $6,289 · management and general $6,289
-
24a · Other expenses: TRAINING
total $46,592 · program services $34,494 · management and general $12,098
-
24b · Other expenses: PROGRAM MATERIALS
total $32,843 · program services $32,843
-
24c · Other expenses: PRINTING & DESIGN
total $20,630 · program services $20,423 · management and general $207
-
24d · Other expenses: MISCELLANEOUS
total $16,798 · program services $7,256 · management and general $9,522 · fundraising $20
-
24e · All other expenses
total $31,678 · program services $7,270 · management and general $8,307 · fundraising $16,101
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,373,231 · end of year $1,613,797
-
3 · Pledges and grants receivable
beginning of year $304,500 · end of year $25,000
-
4 · Accounts receivable
beginning of year $46,147 · end of year $42,113
-
9 · Prepaid expenses and deferred charges
beginning of year $8,462 · end of year $9,131
-
10a · Land, buildings and equipment: cost or other basis
$3,182
-
10b · Land, buildings and equipment: accumulated depreciation
$2,688
-
10c · Land, buildings and equipment, net
beginning of year $194 · end of year $494
-
17 · Accounts payable and accrued expenses
beginning of year $27,783 · end of year $52,847
-
25 · Other liabilities
beginning of year $30,175 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $1,096,576 · end of year $1,572,688
-
28 · Net assets with donor restrictions
beginning of year $578,000 · end of year $65,000
Mission and programs · 2022
Mission
THE ORGANIZATION'S MISSION IS TO PROMOTE HEALTHY, ACTIVE LIVES, ESPECIALLY FOR CHILDREN, PRIMARILY BY EXPANDING OPPORTUNITIES FOR PARTICIPATION IN THE SPORT OF SWIMMING.
-
MPF'S VISION IS FOR EVERYONE TO HAVE ACCESS TO WATER SAFETY EDUCATION, SUPPORT FOR HEALTHY LIVING (EMOTIONAL AND PHYSICAL), AND TOOLS TO SET GOALS AND PURSUE DREAMS. WE DEVELOP PROGRAM-DRIVEN SOLUTIONS THROUGH OUR IM AND LEVEL FIELD FUND SWIMMING PROGRAMS AND HAVE SUSTAINABLE DELIVERY THROUGH STRATEGIC PARTNERSHIPS SUCH AS THE BOYS & GIRLS CLUBS OF AMERICA, LEVEL FIELD FUND AND SPECIAL OLYMPICS INTERNATIONAL.
Expenses $732,224 · Grants $363,505
As filed on the 2022 return.
Listed in Part VII
-
Michael PhelpsMICHAEL PHELPS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Deborah PhelpsDEBORAH PHELPS
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Robert BowmanROBERT BOWMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
-
Lenny KrayzelburgLENNY KRAYZELBURG
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Michael LynchMICHAEL LYNCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
BOYS AND GIRLS CLUBS OF AMERICA
$200,000
THE FOUNDATION DELIVERS A GRANT TO THE NATIONAL OFFICE FOR THE IMPLEMENTATION OF THE IM PROGRAM IN BOYS & GIRLS CLUBS ACROSS THE COUNTRY. THE NATIONAL OFFICE DISBURSES THE GRANT TO EACH CLUB TO HELP CLUB MEMBERS LEARN HOW TO SWIM, SET GOALS AND LIVE A HEALTHIER LIFE.
-
$20,000
DONATION TO SUPPORT PROGRAMMING.
-
$20,000
DONATION TO SUPPORT PROGRAMMING.
-
DONATION TO FOR MENTAL HEALTH PROGRAMMING.
-
$10,000
DONATION TO SUPPORT PROGRAMMING.
-
$10,000
DONATION TO SUPPORT PROGRAMMING.
-
SOUTHWEST VALLEY FAMILY YMCA
$7,500
IM PROGRAM GRANT
-
$5,000
DONATION SO ORGANIZATION CAN PROVIDE GRANTS TO COMPETITIVE SWIMMERS WITH FINANICAL NEED.
-
$5,000
DONATION TO SUPPORT THE IM PROGRAM WITH LOCAL SPECIAL OLYMPICS TEAMS
-
$5,000
DONATION TO SUPPORT THE RAISING RESILIENT KIDS SERIES (MENTAL HEALTH)
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322849349300417
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.