Skip to content
Nonprofiteer
← CENTRE VOLUNTEERS IN MEDICINE

Form 990 for tax year 2023

Filed by CENTRE VOLUNTEERS IN MEDICINE.

Totals

Total revenue
$4,521,108
Total expenses
$2,456,060
Contributions and grants received
$4,339,318
Grants paid
$0
Program service revenue
$133,784
Investment income
$64,788
Other revenue
-$16,782
Total assets, end of year
$11,128,848
Total liabilities, end of year
$108,772
Net assets or fund balances, end of year
$11,020,076
Program services expenses (Part IX)
$1,713,760
Management and general expenses
$265,582
Fundraising expenses
$476,718
Program service expenses (Part III)
$1,713,760

Program services were 69.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $80,000

  • 1c · Fundraising events

    $215,164

  • 1e · Government grants (contributions)

    $3,108,937

  • 1f · All other contributions, gifts and grants

    $935,217

  • 2a · Program service revenue: MEDICAL & DENTAL REV.

    total $133,784 · related or exempt $133,784

  • 3 · Investment income

    total $64,788 · excluded $64,788

  • 8a · Fundraising events: gross income

    $28,000

  • 8a · Fundraising events: contributions included on line 1c

    $215,164

  • 8b · Fundraising events: direct expenses

    $50,438

  • 8c · Net income from fundraising events

    total -$22,438 · excluded -$22,438

  • 11a · Other revenue: MISCELLANEOUS

    total $5,656 · excluded $5,656

  • 11e · Other revenue, total

    $5,656

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $118,422 · program services $82,896 · management and general $11,842 · fundraising $23,684

  • 7 · Other salaries and wages

    total $1,295,577 · program services $906,904 · management and general $129,558 · fundraising $259,115

  • 9 · Other employee benefits

    total $101,402 · program services $70,982 · management and general $10,140 · fundraising $20,280

  • 10 · Payroll taxes

    total $138,657 · program services $97,060 · management and general $13,866 · fundraising $27,731

  • 11c · Fees: accounting

    total $20,759 · management and general $20,759

  • 11g · Fees: other

    total $111,143 · program services $77,800 · management and general $11,115 · fundraising $22,228

  • 12 · Advertising and promotion

    total $10,553 · program services $7,387 · management and general $1,055 · fundraising $2,111

  • 13 · Office expenses

    total $70,689 · program services $49,482 · management and general $7,069 · fundraising $14,138

  • 14 · Information technology

    total $11,629 · program services $8,140 · management and general $1,163 · fundraising $2,326

  • 16 · Occupancy

    total $130,264 · program services $91,185 · management and general $13,026 · fundraising $26,053

  • 17 · Travel

    total $5,949 · program services $4,164 · management and general $595 · fundraising $1,190

  • 19 · Conferences, conventions and meetings

    total $15,776 · program services $11,043 · management and general $1,578 · fundraising $3,155

  • 20 · Interest

    total $58,082 · program services $40,658 · management and general $5,808 · fundraising $11,616

  • 22 · Depreciation, depletion and amortization

    total $98,491 · program services $68,944 · management and general $9,849 · fundraising $19,698

  • 23 · Insurance

    total $29,563 · program services $20,694 · management and general $2,956 · fundraising $5,913

  • 24a · Other expenses: CLINIC SUPPLIES

    total $99,736 · program services $69,815 · management and general $9,974 · fundraising $19,947

  • 24b · Other expenses: FUNDRAISING ACTIVITIES

    total $57,971 · program services $49,627 · management and general $7,090 · fundraising $1,254

  • 24c · Other expenses: EQUIPMENT AND LEASES

    total $43,999 · program services $30,799 · management and general $4,400 · fundraising $8,800

  • 24d · Other expenses: PHARMACEUTICAL SUPPLIES

    total $18,917 · program services $13,242 · management and general $1,892 · fundraising $3,783

  • 24e · All other expenses

    total $18,481 · program services $12,938 · management and general $1,847 · fundraising $3,696

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $966,212 · end of year $2,317,538

  • 2 · Savings and temporary cash investments

    beginning of year $1,150,934 · end of year $441,001

  • 3 · Pledges and grants receivable

    beginning of year $2,497,205 · end of year $1,376,636

  • 8 · Inventories for sale or use

    beginning of year $7,035 · end of year $8,705

  • 9 · Prepaid expenses and deferred charges

    beginning of year $44,590 · end of year $29,800

  • 10a · Land, buildings and equipment: cost or other basis

    $6,969,118

  • 10b · Land, buildings and equipment: accumulated depreciation

    $678,896

  • 10c · Land, buildings and equipment, net

    beginning of year $6,282,560 · end of year $6,290,222

  • 11 · Investments: publicly traded securities

    beginning of year $585,870 · end of year $664,946

  • 15 · Other assets

    beginning of year $116,362 · end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $117,852 · end of year $62,047

  • 19 · Deferred revenue

    beginning of year $66,460 · end of year $46,725

  • 23 · Secured mortgages and notes payable

    beginning of year $2,475,000 · end of year $0

  • 25 · Other liabilities

    beginning of year $109,550 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $7,454,882 · end of year $9,586,255

  • 28 · Net assets with donor restrictions

    beginning of year $1,427,024 · end of year $1,433,821

Mission and programs · 2023

Mission

CENTRE VOLUNTEERS IN MEDICINE WILL SERVE AND ADVOCATE FOR THE MEDICALLY UNDERSERVED INDIVIDUALS LIVING OR WORKING IN CENTRE COUNTY.

Activities or mission (Part I)

WILL SERVE & ADVOCATE FOR THE MEDICALLY UNDERSERVED INDIVIDUALS LIVING OR WORKING IN CENTRE COUNTY.

  • PROVIDE UNINSURED AND UNDERINSURED RESIDENTS OF CENTRE COUNTY WITH ACCESS TO FREE PREVENTATIVE, ACUTE AND BEHAVIORAL PRIMARY HEALTH CARE: IN FY 2024 PROVIDED 1,037 UNIQUE PATIENTS IN THE MEDICAL CLINIC WITH 5,086 PATIENT VISITS, BOTH IN-HOUSE AND TELEMEDICINE. STAFF AND VOLUNTEERS UTILIZE A REFERRAL NETWORK TO ASSIST PATIENTS TO ACCESS ANCILLARY SERVICES SUCH AS X-RAY, ULTRASOUND AND OTHER DIAGNOSTIC TESTING, AND SPECIALTY SERVICES SUCH AS ORTHOPEDIST, CARDIOLOGIST AND OPTOMETRIST CARE. THE VALUE OF THESE VISITS IS ESTIMATED AT $529,088.

    Expenses $764,079

  • PROVIDE UNINSURED AND UNDERINSURED RESIDENTS OF CENTRE COUNTY WITH ACCESS TO FREE RESTORATIVE AND ACUTE PRIMARY DENTAL CARE: IN FY 2024, PROVIDED 1,869 UNIQUE PATIENTS IN THE DENTAL CLINIC WITH 1,387 PATIENT VISITS. DENTISTS AND DENTAL HYGIENISTS (MANY VOLUNTEERS) PROVIDED EMERGENCY EVALUATIONS OF PATIENTS WITH SEVERE DENTAL PAIN, EXTRACTED TEETH DECAYED BEYOND SALVAGING, RESTORED TEETH THAT COULD BE SALVAGED, AND PROVIDED REGULAR CLEANING AND HYGIENE SERVICES. SOME DESIGNATED REVENUES ARE RESTRICTED TO SPECIALIST SERVICES AND AMOUNTS ROLL OVER INTO THE NEXT FISCAL YEAR. THE VALUE OF THESE VISITS IS ESTIMATED AT $656,650.

    Expenses $447,682

  • PROVIDE FREE PRESCRIPTION MEDICATIONS TO 504 UNIQUE PATIENTS THAT ARE PURCHASED DIRECTLY BY CVIM, DONATED OR APPLIED FOR THROUGH THE MEDICATION ASSISTANCE PROGRAM (MAP). MAP IS A TEAM OF VOLUNTEERS WHO APPLY FOR FREE MEDICATION PROGRAMS AT PHARMACEUTICAL COMPANIES ON BEHALF OF CVIM PATIENTS. IN FY 2024, MAP ACCESSED APPROXIMATELY $1,278,977 WORTH OF MEDICATIONS FROM PHARMACEUTICAL COMPANIES TO BE PROVIDED TO CVIM PATIENTS. THE VALUE OF THESE PRESCRIPTION MEDICATIONS IS NOT CONSIDERED A DONATION TO THE ORGANIZATION AND THUS IS NOT REFLECTED IN FINANCIAL STATEMENTS.

    Expenses $140,408

  • PROVIDE ACCESS TO FREE CASE MANAGEMENT SERVICES TO ASSIST UNINSURED AND UNDERINSURED RESIDENTS OF CENTRE COUNTY TO ENROLL IN AND UTILIZE EXISTING MEDICAL ASSISTANCE AND OTHER SOCIAL SERVICE PROGRAMS SUCH AS HEAT AND RENT ASSISTANCE, THE FOOD BANK, AND OFFICE OF VOCATIONAL REHABILITATION SERVICES. IN FY 2024, 444 UNIQUE PATIENTS WERE 744 VISITS FOR THESE SERVICES. THE VALUE OF THESE VISITS IS ESTIMATED AT $32,756.

    Expenses $361,591 · Revenue $133,784

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Heddy Kervandjian

    CHAIR

    Total calculated
    $0
    Hours/week
    5
  • John Conroy

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    3
  • Chris Calkins

    SECRETARY

    Total calculated
    $0
    Hours/week
    3
  • Brian Deutsch

    TREASURER

    Total calculated
    $0
    Hours/week
    3
  • Ronald Brungo

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Ryan Burke

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Bill Burmeister

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tiffany Cabibbo

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lori Francis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Janine Gismondi

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Margaret Gray

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Richard Kalin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Helen Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Zack Moore

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Hugh Mose

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dan Nold

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mark Stephens

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Cheryl White

    EXECUTIVE DIRECTOR UNTIL 8/2024

    Total calculated
    $112,994
    From this org
    $109,610
    From related orgs
    $0
    Other
    $3,384
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
14 May 2025
IRS schema version
2023v6.0
Source object
202531359349306973

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.