Skip to content
Nonprofiteer
← ROSE HILL MANOR CORPORATION

Form 990 for tax year 2023

Filed by ROSE HILL MANOR CORPORATION.

Totals

Total revenue
$491,059
Total expenses
$744,860
Contributions and grants received
$215,434
Grants paid
$0
Program service revenue
$275,369
Investment income
$256
Other revenue
$0
Total assets, end of year
$5,641,217
Total liabilities, end of year
$8,288,428
Net assets or fund balances, end of year
-$2,647,211
Program services expenses (Part IX)
$744,860
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$744,860

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $215,434

  • 2a · Program service revenue: TENANTS RENT PAYMENTS

    total $275,369 · related or exempt $275,369

  • 3 · Investment income

    total $256 · excluded $256

Functional expenses

Part IX, the statement of functional expenses.

  • 6 · Compensation of disqualified persons

    total $108,577 · program services $108,577

  • 9 · Other employee benefits

    total $15,598 · program services $15,598

  • 10 · Payroll taxes

    total $10,504 · program services $10,504

  • 11a · Fees: management

    total $34,126 · program services $34,126

  • 11c · Fees: accounting

    total $10,504 · program services $10,504

  • 11g · Fees: other

    total $125 · program services $125

  • 13 · Office expenses

    total $29,154 · program services $29,154

  • 22 · Depreciation, depletion and amortization

    total $234,897 · program services $234,897

  • 23 · Insurance

    total $27,909 · program services $27,909

  • 24a · Other expenses: MAINTENANCE EXPENSE

    total $108,983 · program services $108,983

  • 24b · Other expenses: UTILITIES

    total $81,684 · program services $81,684

  • 24c · Other expenses: HVAC

    total $23,000 · program services $23,000

  • 24d · Other expenses: REAL ESTATE TAXES

    total $18,693 · program services $18,693

  • 24e · All other expenses

    total $41,106 · program services $41,106

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $65,099 · end of year $16,577

  • 4 · Accounts receivable

    beginning of year $1,029 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $14,001 · end of year $15,438

  • 10a · Land, buildings and equipment: cost or other basis

    $8,234,850

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,949,164

  • 10c · Land, buildings and equipment, net

    beginning of year $5,520,586 · end of year $5,285,686

  • 15 · Other assets

    beginning of year $297,473 · end of year $323,516

  • 17 · Accounts payable and accrued expenses

    beginning of year $30,687 · end of year $25,280

  • 23 · Secured mortgages and notes payable

    beginning of year $8,239,571 · end of year $8,239,571

  • 25 · Other liabilities

    beginning of year $21,339 · end of year $23,577

  • 27 · Net assets without donor restrictions

    beginning of year -$2,393,409 · end of year -$2,647,211

Mission and programs · 2023

Mission

None

Activities or mission (Part I)

TO PROVIDE LOW INCOME ELDERLY AND FRAGILE ELDERLY PERSONS WITH HOUSING FACILITIES AND SERVICES DESIGNED TO MEET THEIR PHYSICAL, SOCIAL AND PSYCHOLOGICAL NEEDS AND TO PROMOTE THEIR HEALTH, SECURITY, HAPPINESS AND USEFULNESS IN LONGER LIVING

  • TO PROVIDE LOW INCOME ELDERLY AND FRAGILE ELDERLY PERSONS WITH HOUSING FACILITIES AND SERVICES DESIGNED TO MEET THEIR PHYSICAL, SOCIAL AND PSYCHOLOGICAL NEEDS AND TO PROMOTE THEIR HEALTH, SECURITY, HAPPINESS AND USEFULNESS IN LONGER LIVING

    Expenses $744,860 · Revenue $275,369

As filed on the 2023 return.

Listed in Part VII

  • WILLIAM GROGAN

    PRESIDENT, TREASURER, DIRE

    Total calculated
    $0
    Hours/week
    10
  • WILLIAM GROGAN

    CLERK & DIRECTOR

    Total calculated
    $0
    Hours/week
    10
  • JOAN MARZULLO

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • REV SHAWN ALLEN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • ALLAN MACMULLIN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
2 May 2024
IRS schema version
2023v5.0
Source object
202401249349300245

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.