Skip to content
Nonprofiteer
← FUTURE STARS CAMP INC

Form 990 for tax year 2023

Filed by FUTURE STARS CAMP INC.

Totals

Total revenue
$254,354
Total expenses
$264,450
Contributions and grants received
$46,275
Grants paid
$71,759
Program service revenue
$208,079
Investment income
$0
Other revenue
$0
Total assets, end of year
$86,461
Total liabilities, end of year
$32,920
Net assets or fund balances, end of year
$53,541
Program services expenses (Part IX)
$240,873
Management and general expenses
$23,577
Fundraising expenses
$0
Program service expenses (Part III)
$240,873

Program services were 91.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $46,275

  • 2a · Program service revenue: MISCELLANEOUS

    total $208,079 · related or exempt $208,079

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $16,684 · program services $16,684

  • 2 · Grants to domestic individuals

    total $55,075 · program services $55,075

  • 11c · Fees: accounting

    total $15,203 · management and general $15,203

  • 11g · Fees: other

    total $47,485 · program services $47,485

  • 12 · Advertising and promotion

    total $934 · program services $100 · management and general $834

  • 13 · Office expenses

    total $141 · management and general $141

  • 14 · Information technology

    total $672 · management and general $672

  • 16 · Occupancy

    total $17,350 · program services $17,350

  • 17 · Travel

    total $1,318 · management and general $1,318

  • 20 · Interest

    total $3,482 · management and general $3,482

  • 24a · Other expenses: FOOD FOR EVENTS

    total $66,855 · program services $66,855

  • 24b · Other expenses: AUCTION

    total $15,563 · program services $15,563

  • 24c · Other expenses: EVENT SUPPLIES

    total $11,409 · program services $11,409

  • 24d · Other expenses: MERCHANT SERVICE FEE

    total $7,720 · program services $7,720

  • 24e · All other expenses

    total $4,559 · program services $2,632 · management and general $1,927

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $8,953 · end of year $31,280

  • 5 · Loans and receivables from officers and key people

    beginning of year $77,748 · end of year $55,181

  • 15 · Other assets

    beginning of year $1,500 · end of year $0

  • 22 · Loans and payables to officers and key people

    end of year $11,208

  • 25 · Other liabilities

    beginning of year $24,564 · end of year $21,712

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $63,637 · end of year $53,541

Mission and programs · 2023

Mission

OUR GOAL IS TO HELP CAMPERS IMPOVE THEIR ATHLETIC ABILITIES, HAVE FUN, LEARN ADVANCED COACHING METHODS, AND DEVELOP POSITIVE VALUES FOR SUCCESS IN LIFE.

Activities or mission (Part I)

THE OBJECTIVES AND PURPOSE OF THE FUTURE STARS CAMP IS TO PROVIDE LOW COST BASKETBALL CAMPS AND TRAINING CLINICS TO YOUNG ATHLETES WHO HAVE THE ATHLETIC SKILLS AND DETERMINATION TO COMPETE, BUT NOT THE FINANCIAL MEANS.

  • PROGRAM SERVICE ACCOMPLISHMENTS: PROVIDING OPPORTUNITIES FOR UNDERPRIVILEGED CHILDREN TO ATTEND THE CAMP AND ALSO TO CONTINUE EDUCATION, BOTH HIGH SCHOOL AND COLLEGE. APPROXIMATELY 80 CHILDREN ATTENDED CAMP.

    Expenses $240,873 · Grants $71,759 · Revenue $208,079

As filed on the 2023 return.

Listed in Part VII

  • Eszylfie Taylor

    FOUNDER/OFFICER

    Total calculated
    $0
    Hours/week
    5

  • Lee Willis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

  • Gary Cheng

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • B AND B SPORTS ACADEMY

    $10,000

    SUPPORT OF THE B&B SPORTS ACADEMY GOAL TO ENGAGE IN A COMMUNITY-BASED ATHLETIC CENTER THAT BUILDS BODY, MIND AND CHARACTER AND GIVES YOUTH A FIGHTING CHANCE.

  • MT SAN ANTONIO COLLEGE

    $5,684

    COLLEGE SCHOLARSHIP.

Provenance

Return type
form_990
Tax year
2023
Filed
15 November 2024
IRS schema version
2023v5.1
Source object
202413209349327776

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.