Form 990 for tax year 2024
Filed by CABRILLO ECONOMIC DEVELOPMENT CORP.
Totals
- Total revenue
- $4,478,964
- Total expenses
- $3,857,667
- Contributions and grants received
- $992,169
- Grants paid
- $0
- Program service revenue
- $3,243,229
- Investment income
- $243,566
- Other revenue
- $0
- Total assets, end of year
- $79,587,343
- Total liabilities, end of year
- $35,786,678
- Net assets or fund balances, end of year
- $43,800,665
- Program services expenses (Part IX)
- $2,610,633
- Management and general expenses
- $1,099,400
- Fundraising expenses
- $147,634
- Program service expenses (Part III)
- $2,610,633
Program services were 67.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$488,500
-
1f · All other contributions, gifts and grants
$503,669
-
2a · Program service revenue: PROPERTY MANAGEMENT FE
total $1,169,814 · related or exempt $1,169,814
-
2b · Program service revenue: RENTAL INCOME - OWNED
total $937,558 · related or exempt $937,558
-
2c · Program service revenue: PARTNERSHIP MANAGEMENT
total $545,020 · related or exempt $545,020
-
2d · Program service revenue: DEVELOPER FEES
total $361,812 · related or exempt $361,812
-
2e · Program service revenue: COMMUNITY SERVICES FEE
total $209,250 · related or exempt $209,250
-
2f · All other program service revenue
total $19,775 · related or exempt $19,775
-
3 · Investment income
total $243,566 · related or exempt $243,566
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $823,599 · program services $500,597 · management and general $278,419 · fundraising $44,583
-
7 · Other salaries and wages
total $718,787 · program services $436,891 · management and general $242,987 · fundraising $38,909
-
8 · Pension plan contributions
total $38,408 · program services $25,518 · management and general $10,861 · fundraising $2,029
-
9 · Other employee benefits
total $141,996 · program services $94,336 · management and general $40,155 · fundraising $7,505
-
10 · Payroll taxes
total $147,606 · program services $98,063 · management and general $41,742 · fundraising $7,801
-
11g · Fees: other
total $666,998 · program services $339,851 · management and general $297,446 · fundraising $29,701
-
13 · Office expenses
total $134,787 · program services $81,383 · management and general $48,129 · fundraising $5,275
-
17 · Travel
total $27,973 · program services $13,724 · management and general $14,249
-
20 · Interest
total $243,106 · program services $235,456 · management and general $7,650
-
22 · Depreciation, depletion and amortization
total $307,549 · program services $254,652 · management and general $52,897
-
23 · Insurance
total $142,126 · program services $98,203 · management and general $36,310 · fundraising $7,613
-
24a · Other expenses: UTILITIES
total $174,321 · program services $174,321
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $156,943 · program services $155,125 · management and general $1,815 · fundraising $3
-
24c · Other expenses: EMPLOYEE EDUCATION
total $35,249 · program services $29,143 · management and general $4,990 · fundraising $1,116
-
24d · Other expenses: OTHER EXPENSES
total $31,498 · program services $19,815 · management and general $10,825 · fundraising $858
-
24e · All other expenses
total $66,721 · program services $53,555 · management and general $10,925 · fundraising $2,241
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,788,383 · end of year $3,770,707
-
7 · Other notes and loans receivable
beginning of year $16,721,383 · end of year $16,144,053
-
10a · Land, buildings and equipment: cost or other basis
$10,127,186
-
10b · Land, buildings and equipment: accumulated depreciation
$5,720,492
-
10c · Land, buildings and equipment, net
beginning of year $4,622,450 · end of year $4,406,694
-
12 · Investments: other securities
beginning of year $10,976,288 · end of year $10,972,774
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $30,549,164 · end of year $44,293,115
-
17 · Accounts payable and accrued expenses
beginning of year $2,900,031 · end of year $3,844,870
-
19 · Deferred revenue
beginning of year $2,230 · end of year $5,093
-
23 · Secured mortgages and notes payable
beginning of year $19,311,705 · end of year $31,725,325
-
25 · Other liabilities
beginning of year $263,534 · end of year $211,390
-
27 · Net assets without donor restrictions
beginning of year $43,180,168 · end of year $43,800,665
Mission and programs · 2024
Mission
THE ORGANIZATION'S EXEMPT PURPOSE IS TO DEVELOP, MANAGE AND PROVIDE SERVICE-ENRICHED, INCLUSIVE RESIDENTIAL COMMUNITIES, ENSURING ACCESS TO AFFORDABLE, SECURE, QUALITY HOUSING THAT CREATES THE FOUNDATION FOR OUR RESIDENTS TO GROW AND THRIVE.
-
TO PROVIDE SAFE, AFFORDABLE HOMEOWNERSHIP AND RENTAL OPPORTUNITIES TO LOW-INCOME, MINORITY, AND OTHER DISADVANTAGED INDIVIDUALS AND FAMILIES IN VENTURA AND SANTA BARBARA COUNTIES AND ADJACENT AREAS IN LOS ANGELES COUNTY. THE ORGANIZATION ACCOMPLISHES THIS OBJECTIVE THROUGH ITS FOUR DIVISIONS AS FOLLOWS:HOUSING DEVELOPMENTHOUSING DEVELOPMENT PROVIDES SAFE, AFFORDABLE HOMEOWNERSHIP AND RENTAL OPPORTUNITIES TO LOW-INCOME, MINORITY, AND OTHER DISADVANTAGED INDIVIDUALS AND FAMILIES IN VENTURA AND SANTA BARBARA COUNTIES AND ADJACENT AREAS IN LOS ANGELES COUNTY. THE REAL ESTATE DEVELOPMENT DIVISIONS (REDD) AS A MAJOR COMPONENT OF HOUSING DEVELOPMENT, PRIMARY FUNCTIONS ARE TO COMPLETE THE ACQUISITION, FINANCE, AND PRE-CONSTRUCTION STAGES OF AFFORDABLE HOUSING DEVELOPMENT. AFTER REDD ASSESSES THE VIABILITY OF ACQUIRING LAND, THE DEPARTMENT BEGINS A MULTI-FACETED REVIEW PROCESS. IF A PROJECT IS DEEMED FINANCIALLY FEASIBLE AND ALIGNED WITH CEDCS CORE GOALS, REDD WORKS TO SECURE FUNDING THROUGH A VARIETY OF PUBLIC AND PRIVATE SOURCES.RESIDENT AND COMMUNITY SERVICESTHE CABRILLO ECONOMIC DEVELOPMENT CORPORATION RESIDENT AND COMMUNITY SERVICES WORKS WITH RESIDENTS LIVING IN CEDC PROPERTIES AND IN NEIGHBORHOODS WHERE CEDC PROPERTIES ARE LOCATED, FOCUSING ON RESIDENT ENGAGEMENT AND LEADERSHIP, AND COMMUNITY ORGANIZING. RESIDENT AND COMMUNITY SERVICES PROGRAMS INCLUDE:- HOMEWORK CLUBS AND AFTER SCHOOL PROGRAMS- FITNESS AND NUTRITION PROGRAMS- EMPOWERMENT PROGRAMS FOR ADULTS- EDUCATION PROGRAMS FOR ADULTS AND YOUTH- LEADERSHIP DEVELOPMENT FOR YOUTHPROPERTY MANAGEMENTCABRILLO ECONOMIC DEVELOPMENT CORPORATION'S GOAL IS TO MEET THE HIGH DEMAND FOR SAFE, DECENT AND AFFORDABLE HOMES FOR FAMILIES, SPECIAL NEEDS, AND THE SENIOR COMMUNITY. CEDC'S PROPERTY AND ASSET MANAGEMENT DIVISIONS SUPPORTS THIS EFFORT BY PROFESSIONALLY MANAGING OUR RENTAL HOMES COMMUNITIES WHILE OFFERING QUALITY LIVING AT ITS BEST. IN TOTAL, THE CEDC PROPERTY AND ASSET MANAGEMENT DIVISION MANAGES MORE THAN 1,300 AFFORDABLE RENTAL HOMES ACROSS 27 PROPERTIES. RENTAL OPERATIONSCABRILLO ECONOMIC DEVELOPMENT CORPORATION, THOUGH ITS SOLELY OWNED PROPERTIES, PROVIDES AFFORDABLE, QUALITY HOMES THROUGHOUT VENTURA AND SANTA BARBARA COUNTIES. THE RENTAL OPERATIONS INCLUDE THE OWNERSHIP ACTIVITIES OF BOTH OPERATING AND MANAGING OF ITS SOLELY OWNED PROPERTIES.
Expenses $2,610,633 · Revenue $4,478,964
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Aiza GaldoAIZA GALDO
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Alfredo MartinezALFREDO MARTINEZ
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Victor RodriguezVICTOR RODRIGUEZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Jessica CookJESSICA COOK
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Ada R Cordero-Sacks EsqADA R CORDERO-SACKS ESQ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Naomi OntiverosNAOMI ONTIVEROS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Maria PerezMARIA PEREZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Mayra RamirezMAYRA RAMIREZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Stacy SwansonSTACY SWANSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Louie ValenzuelaLOUIE VALENZUELA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Victoria BradyVICTORIA BRADY
CFO
- Total calculated
- $179,785
- From this org
- $179,785
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $174,390
- Bonus
- $0
- Other
- $5,395
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $179,785
-
Derrick WadaDERRICK WADA
DIR. OF REAL ESTATE DEVELOPMENT
- Total calculated
- $160,757
- From this org
- $160,757
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $160,757
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $160,757
-
Margarita De EscontriasMARGARITA DE ESCONTRIAS
CEO
- Total calculated
- $215,065
- From this org
- $215,065
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $208,772
- Bonus
- $0
- Other
- $6,293
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $215,065
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · LIMITED PARTNER IN LOW-INCOME RENTAL REAL ESTATE · CA
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
501(C)(3) · HOUSING PROJECT FOR PERSONS WITH SPECIAL NEEDS · CA
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
AZAHAR ASSOCIATES LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
BRISA ENCINA LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
CAMINO DE SALUD LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
CAMINO ESPERANZA LLC
RENTAL REAL ESTATE · CA · income -$43 · assets $249,719
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
CAMINO GONZALEZ LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
CEDC KALORAMA LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
CEDC VDN LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
ETTING ROAD LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
HARVARD ASSOCIATES LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
MONTGOMERY OAKS LLC
RENTAL REAL ESTATE · CA · income -$17 · assets $155,765
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
OAKVIEW GARDENS LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
CEDC PASEO DEL RIO LLC
RENTAL REAL ESTATE · CA · income -$84 · assets $5,071,518
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
CEDC PASEO SANTA CLARA LLC
RENTAL REAL ESTATE · CA · income -$48 · assets $3,523,599
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
PLAZA DE LA BANDERA LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
SANTA PAULAN APARTMENTS LLC
RENTAL REAL ESTATE · CA · income -$3,105 · assets $33,708
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
SNAPDRAGON PLACE I LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
SNAPDRAGON PLACE II LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
THE VILLAGE SENIOR LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
VALLE NARANJAL LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
VANGUARD 65 LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
-
WAGON WHEEL LLC
RENTAL REAL ESTATE · CA · income $0 · assets $0
Directly controlled by CABRILLO ECONOMIC DEVELOPMENT CORPORATION
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
VILLA SOLIMAR LLC
RENTAL REAL ESTATE · CA · 79% owned · share of income -$22 · share of assets $121,633 · general or managing partner
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
ALISO CONSTRUCTION INC
C · REAL ESTATE SUBDIVIDERS & DEVELOPMENT · CA · 100% owned · share of income -$800 · share of assets $60,188
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 29 July 2025
- IRS schema version
- 2024v5.2
- Source object
- 202522109349300647
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.