Form 990 for tax year 2024
Filed by FIRST TEE OF GREATER CINCINNATI & NORTHERN KENTUCKY.
Totals
- Total revenue
- $439,977
- Total expenses
- $464,799
- Contributions and grants received
- $355,593
- Grants paid
- $12,000
- Program service revenue
- $84,490
- Investment income
- $5,273
- Other revenue
- -$5,379
- Total assets, end of year
- $323,971
- Total liabilities, end of year
- $352
- Net assets or fund balances, end of year
- $323,619
- Program services expenses (Part IX)
- $275,568
- Management and general expenses
- $95,092
- Fundraising expenses
- $94,139
- Program service expenses (Part III)
- $275,568
Program services were 59.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$83,222
-
1f · All other contributions, gifts and grants
$272,371
-
2a · Program service revenue: REGISTRATION
total $84,490 · related or exempt $84,490
-
3 · Investment income
total $5,273 · related or exempt $5,273
-
8a · Fundraising events: gross income
$48,077
-
8a · Fundraising events: contributions included on line 1c
$83,222
-
8b · Fundraising events: direct expenses
$53,456
-
8c · Net income from fundraising events
total -$5,379 · excluded -$5,379
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $12,000 · program services $12,000
-
5 · Compensation of officers, directors and key employees
total $88,966 · program services $61,502 · management and general $9,226 · fundraising $18,238
-
7 · Other salaries and wages
total $235,777 · program services $135,526 · management and general $33,682 · fundraising $66,569
-
10 · Payroll taxes
total $27,967 · program services $17,562 · management and general $6,200 · fundraising $4,205
-
11c · Fees: accounting
total $8,500 · management and general $8,500
-
11g · Fees: other
total $6,887 · management and general $6,887
-
12 · Advertising and promotion
total $10,045 · program services $10,045
-
13 · Office expenses
total $15,622 · management and general $10,495 · fundraising $5,127
-
14 · Information technology
total $5,667 · program services $5,667
-
17 · Travel
total $6,897 · program services $2,000 · management and general $4,897
-
23 · Insurance
total $13,308 · management and general $13,308
-
24a · Other expenses: CAMPS,CLINICS, TEACH
total $20,913 · program services $20,913
-
24b · Other expenses: EDUCATION EXPENSE
total $9,703 · program services $9,703
-
24c · Other expenses: BANK FEES
total $954 · management and general $954
-
24d · Other expenses: DUES & SUBSCRIPTION
total $943 · management and general $943
-
24e · All other expenses
total $650 · program services $650
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $380,931 · end of year $317,471
-
2 · Savings and temporary cash investments
beginning of year $1,597
-
15 · Other assets
beginning of year $0 · end of year $6,500
-
17 · Accounts payable and accrued expenses
end of year $352
-
27 · Net assets without donor restrictions
beginning of year $277,504 · end of year $323,619
-
28 · Net assets with donor restrictions
beginning of year $105,024 · end of year $0
Mission and programs · 2024
Mission
WE ENABLE KIDS TO BUILD THE STRENGTH OF CHARACTER THAT EMPOWERS THEM THROUGH A LIFETIME OF NEW CHALLENGES. BY INTEGRATING GOLF WITH LIFE SKILLS, WE CREATE LEARNING EXPERIENCES THAT BUILD INNER STRENGTH, SELF-CONFIDENCE, AND RESILIENCE THAT KIDS CARRY TO EVERTHING THEY DO.
-
THE FIRST TEE LIFE SKILLS EXPERIENCE IS A TIERED PROGRAM OF CLASSES DEVELOPED BY LEADING YOUTH EDUCATORS AND COACHES AROUND THE COUNTRY. THE LSE CURRICULUM A PLATFORM OF GOLF INSTRUCTION TO TEACH KIDS IMPORTANT CHARACTER-BUILDING LIFE SKILLS, CORE VALUES AND HEALTHY HABITS THEY CAN USE THROUGHOUT THEIR LIVES. THE PROGRAM IS AGE-BASED, TO INCLUDE ALL CHILDREN AT ALL LEVELS. THE CHAPTER UTILIZES THIS CURRICULUM ON THE GOLF COURSE, IN SCHOOLS AND IN PARTNERSHIP WITH OTHER YOUTH-SERVING ORGANIZATION.
Expenses $275,568 · Grants $12,000 · Revenue $84,490
As filed on the 2024 return.
Listed in Part VII
-
Sarah HerronSARAH HERRON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Matt DavisMATT DAVIS
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Erica ZoellnerERICA ZOELLNER
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Amy LantzAMY LANTZ
VP PR & MARKETING
- Total calculated
- $0
- Hours/week
- 5
-
Bob StewartBOB STEWART
VP GOVERNANCE & NOMINATING
- Total calculated
- $0
- Hours/week
- 5
-
John GavozziJOHN GAVOZZI
VP DEVELOPMENT
- Total calculated
- $0
- Hours/week
- 5
-
Patrick LynchPATRICK LYNCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Joe MeyerJOE MEYER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Jim MuethingJIM MUETHING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Greg NealGREG NEAL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Blake RoeBLAKE ROE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Keith RummerKEITH RUMMER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Ben RussertBEN RUSSERT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Becky SeurkampBECKY SEURKAMP
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Jesscia Robeldo GarciaJESSCIA ROBELDO GARCIA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Douglas WattsDOUGLAS WATTS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Phil WehrmanPHIL WEHRMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Patricia Lusheck RagioPATRICIA LUSHECK RAGIO
CEO
- Total calculated
- $98,850
- From this org
- $88,965
- From related orgs
- $0
- Other
- $9,885
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
PGA TOUR FIRST TEE FOUNDATION INC
501(C)(3) · EDUCATIONAL GOLF PROGRAMS · FL
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 13 October 2025
- IRS schema version
- 2024v5.2
- Source object
- 202512939349300321
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.