Skip to content
Nonprofiteer
← ITASCA MANTRAP CO-OP ELECTRICAL ASSN

Form 990 for tax year 2024

Filed by ITASCA MANTRAP CO-OP ELECTRICAL ASSN.

Totals

Total revenue
$32,595,678
Total expenses
$32,595,678
Contributions and grants received
$0
Grants paid
$13,166
Program service revenue
$31,567,385
Investment income
$136,988
Other revenue
$891,305
Total assets, end of year
$75,612,519
Total liabilities, end of year
$39,497,508
Net assets or fund balances, end of year
$36,115,011
Program services expenses (Part IX)
not reported
Management and general expenses
not reported
Fundraising expenses
not reported
Program service expenses (Part III)
not reported

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: ELECTRIC SALES

    total $31,567,385 · related or exempt $31,567,385

  • 3 · Investment income

    total $128,733 · excluded $128,733

  • 7a · Gross sales of assets other than inventory

    other assets $8,290

  • 7b · Less cost or other basis and sales expenses

    other assets $35

  • 7c · Gain or loss

    other assets $8,255

  • 7d · Net gain or loss

    total $8,255 · excluded $8,255

  • 10a · Gross sales of inventory

    $90,466

  • 10b · Cost of goods sold

    $79,651

  • 10c · Net income from sales of inventory

    total $10,815 · unrelated business $10,815

  • 11a · Other revenue: CAPITAL CREDITS

    total $880,490 · related or exempt $880,490

  • 11e · Other revenue, total

    $880,490

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $13,166

  • 4 · Benefits paid to or for members

    total $1,612,324

  • 5 · Compensation of officers, directors and key employees

    total $1,018,457

  • 20 · Interest

    total $1,015,421

  • 22 · Depreciation, depletion and amortization

    total $2,457,426

  • 24a · Other expenses: COST OF POWER

    total $21,439,949

  • 24b · Other expenses: DIST. EXP. - OPERATIONS

    total $1,990,945

  • 24c · Other expenses: DIST. EXP. - MAINTENANC

    total $1,275,748

  • 24d · Other expenses: CONSUMER ACCOUNT EXPENS

    total $776,019

  • 24e · All other expenses

    total $996,223

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $500 · end of year $500

  • 2 · Savings and temporary cash investments

    beginning of year $5,694,688 · end of year $4,176,968

  • 4 · Accounts receivable

    beginning of year $1,935,720 · end of year $2,997,836

  • 7 · Other notes and loans receivable

    beginning of year $730,371 · end of year $3,130,019

  • 8 · Inventories for sale or use

    beginning of year $2,327,485 · end of year $1,634,529

  • 9 · Prepaid expenses and deferred charges

    beginning of year $402,808 · end of year $417,813

  • 10a · Land, buildings and equipment: cost or other basis

    $85,877,936

  • 10b · Land, buildings and equipment: accumulated depreciation

    $37,235,444

  • 10c · Land, buildings and equipment, net

    beginning of year $48,219,217 · end of year $48,642,492

  • 13 · Investments: program-related

    beginning of year $14,184,773 · end of year $14,605,842

  • 14 · Intangible assets

    beginning of year $1,364 · end of year $1,364

  • 15 · Other assets

    beginning of year $5,121 · end of year $5,156

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,437,433 · end of year $4,699,576

  • 19 · Deferred revenue

    beginning of year $7,200,000 · end of year $7,700,000

  • 21 · Escrow or custodial account liability

    beginning of year $809 · end of year $4,348

  • 23 · Secured mortgages and notes payable

    beginning of year $24,854,875 · end of year $26,197,139

  • 25 · Other liabilities

    beginning of year $1,065,681 · end of year $896,445

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $35,943,249 · end of year $36,115,011

Mission and programs · 2024

Mission

DISTRIBUTE ELECTRIC ENERGY TO MEMBERS.

Activities or mission (Part I)

DISTRIBUTE ELECTRIC ENERGY TO MEMBERS

  • PROVIDE ELECTRIC ENERGY TO 10,533 MEMBERS.

As filed on the 2024 return.

Listed in Part VII

  • Tim Kivi

    SECRETARY

    Total calculated
    $13,725
    From this org
    $13,725
    From related orgs
    $0
    Other
    $0
    Hours/week
    3.39
  • Brian Behrens

    CHAIR

    Total calculated
    $13,000
    From this org
    $13,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    4.58
  • Terry Cook

    VICE CHAIR

    Total calculated
    $12,200
    From this org
    $12,200
    From related orgs
    $0
    Other
    $0
    Hours/week
    5.87
  • Pat Roehl

    TREASURER

    Total calculated
    $11,600
    From this org
    $11,600
    From related orgs
    $0
    Other
    $0
    Hours/week
    3.95
  • Al Czeczok

    ASSISTANT SECRETARY/TREASURER

    Total calculated
    $11,400
    From this org
    $11,400
    From related orgs
    $0
    Other
    $0
    Hours/week
    2.79
  • Nancy Utke

    DIRECTOR

    Total calculated
    $11,200
    From this org
    $11,200
    From related orgs
    $0
    Other
    $0
    Hours/week
    7.1
  • Dan Breitbach

    DIRECTOR

    Total calculated
    $10,800
    From this org
    $10,800
    From related orgs
    $0
    Other
    $0
    Hours/week
    4.18
  • Christine Fox

    PRESIDENT & CEO

    Total calculated
    $282,938
    From this org
    $235,463
    From related orgs
    $0
    Other
    $47,475
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $225,284
    Bonus
    $0
    Other
    $10,179
    Deferred
    $16,080
    Nontaxable benefits
    $31,395
    Filer's total
    $282,938
  • Shannon Snell

    DIRECTOR OF OPERATIONS

    Total calculated
    $185,105
    From this org
    $151,459
    From related orgs
    $0
    Other
    $33,646
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $149,463
    Bonus
    $0
    Other
    $1,996
    Deferred
    $16,080
    Nontaxable benefits
    $17,566
    Filer's total
    $185,105
  • Nicole Torkelson

    MARKETING/MEMBER SERVICES MANAGER

    Total calculated
    $137,453
    From this org
    $100,771
    From related orgs
    $0
    Other
    $36,682
    Hours/week
    40
  • Mindy Young

    CFO

    Total calculated
    $114,743
    From this org
    $95,043
    From related orgs
    $0
    Other
    $19,700
    Hours/week
    40
  • Steven M Johnson

    PRESIDENT & CEO

    Total calculated
    $28,323
    From this org
    $26,126
    From related orgs
    $0
    Other
    $2,197
    Hours/week
    40
  • Michael Moen

    LEAD LINEMAN

    Total calculated
    $147,211
    From this org
    $126,172
    From related orgs
    $0
    Other
    $21,039
    Hours/week
    40
  • Dan Cox

    JOURNEYMAN LINEMAN

    Total calculated
    $159,109
    From this org
    $125,743
    From related orgs
    $0
    Other
    $33,366
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $125,389
    Bonus
    $0
    Other
    $354
    Deferred
    $13,503
    Nontaxable benefits
    $19,863
    Filer's total
    $159,109
  • Casey Davis

    LEAD LINEMAN

    Total calculated
    $177,971
    From this org
    $122,545
    From related orgs
    $0
    Other
    $55,426
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $121,958
    Bonus
    $0
    Other
    $587
    Deferred
    $32,458
    Nontaxable benefits
    $22,968
    Filer's total
    $177,971
  • Christopher Bungert

    JOURNEYMAN

    Total calculated
    $156,574
    From this org
    $121,245
    From related orgs
    $0
    Other
    $35,329
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $120,984
    Bonus
    $0
    Other
    $261
    Deferred
    $13,509
    Nontaxable benefits
    $21,820
    Filer's total
    $156,574
  • Chad Grande

    JOURNEYMAN

    Total calculated
    $154,081
    From this org
    $120,686
    From related orgs
    $0
    Other
    $33,395
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $120,412
    Bonus
    $0
    Other
    $274
    Deferred
    $13,393
    Nontaxable benefits
    $20,003
    Filer's total
    $154,082
  • Gerald Byer

    OPERATIONS MANAGER - FORMER OFFICER

    Total calculated
    $245,873
    From this org
    $131,243
    From related orgs
    $0
    Other
    $114,630
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $130,628
    Bonus
    $0
    Other
    $615
    Deferred
    $92,360
    Nontaxable benefits
    $22,270
    Filer's total
    $245,873

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
3 November 2025
IRS schema version
2024v5.2
Source object
202503109349301525

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.