What the amendment changed
Compared with the return it replaced , filed 14 November 2024. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $0 changed to $670,804
- Total expenses
- $0 changed to $608,907
- Contributions and grants received
- $0 changed to $668,985
- Investment income
- $0 changed to $33
- Other revenue
- $0 changed to $1,786
- Total assets, end of year
- $0 changed to $41,585
- Total liabilities, end of year
- $0 changed to $7,339
- Net assets or fund balances, end of year
- $0 changed to $34,246
- Program services expenses
- $0 changed to $456,680
- Management and general expenses
- $0 changed to $91,336
- Fundraising expenses
- $0 changed to $60,891
- Program service expenses (Part III)
- $0 changed to $456,680
Totals
- Total revenue
- $670,804
- Total expenses
- $608,907
- Contributions and grants received
- $668,985
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $33
- Other revenue
- $1,786
- Total assets, end of year
- $41,585
- Total liabilities, end of year
- $7,339
- Net assets or fund balances, end of year
- $34,246
- Program services expenses (Part IX)
- $456,680
- Management and general expenses
- $91,336
- Fundraising expenses
- $60,891
- Program service expenses (Part III)
- $456,680
Program services were 75.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$523,716
-
1f · All other contributions, gifts and grants
$145,269
-
1g · Noncash contributions included above
$0
-
3 · Investment income
total $33 · related or exempt $33 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11d · All other revenue
total $1,786 · related or exempt $1,786 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$1,786
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $286,527 · program services $214,895 · management and general $42,979 · fundraising $28,653
-
9 · Other employee benefits
total $3,216 · program services $2,412 · management and general $482 · fundraising $322
-
10 · Payroll taxes
total $26,187 · program services $19,640 · management and general $3,928 · fundraising $2,619
-
11g · Fees: other
total $138,792 · program services $104,094 · management and general $20,819 · fundraising $13,879
-
13 · Office expenses
total $134,816 · program services $101,112 · management and general $20,222 · fundraising $13,482
-
16 · Occupancy
total $10,388 · program services $7,791 · management and general $1,558 · fundraising $1,039
-
17 · Travel
total $157 · program services $118 · management and general $24 · fundraising $15
-
20 · Interest
total $0
-
23 · Insurance
total $8,824 · program services $6,618 · management and general $1,324 · fundraising $882
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year -$21,697 · end of year $41,585
-
4 · Accounts receivable
beginning of year $600
-
17 · Accounts payable and accrued expenses
beginning of year $4,249 · end of year $7,339
-
25 · Other liabilities
beginning of year $5,954
-
27 · Net assets without donor restrictions
beginning of year -$57,400 · end of year -$57,400
-
28 · Net assets with donor restrictions
beginning of year $26,100 · end of year $91,646
Mission and programs · 2023
Mission
Grassroot community non-profit in Seattle Washington's South Park neighborhood.
Activities or mission (Part I)
Connecting Neighbors and their Gifts to co-create a thriving and equitable South Park
-
Cultivate South Park operates food security, arts & culture, equitable and economic development through programming and events and events in the South Park community. Instead of a typical food bank, we host a Latin-style market and food bank attractively arranged like a retail store where we serve over 200 families each month. Working with the City of Seattle and the Cultural Space Agency, we purchased a 32,000 sq. ft. multi-use commercial building. "El Barrio" features a historic event space, a teaching space, apartments, restaurants, and small retail establishments. El Barrio hosts community programs centering youth, the environment, arts, job skills and health/wellness. Our programs grow youth leadership and develop job skills in a poor neighborhood where few youth jobs are available. In 2024, Cultivate supported over 70 small businesses and over 5,000 individuals through programming and events.
Expenses $456,680
As filed on the 2023 return.
Listed in Part VII
-
Rob Coburn
President
- Total calculated
- $0
- Hours/week
- 2
-
Khyree Smith
Treasurer
- Total calculated
- $0
- Hours/week
- 0.25
-
Renato Foz
Board Member
- Total calculated
- $0
- Hours/week
- 0.25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202403529349300105
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.