Form 990 for tax year 2022
Filed by CASA OF JEFFERSON AND GILPIN COUNTIES.
Totals
- Total revenue
- $956,685
- Total expenses
- $1,001,888
- Contributions and grants received
- $809,498
- Grants paid
- $70,147
- Program service revenue
- $0
- Investment income
- $22,816
- Other revenue
- $124,371
- Total assets, end of year
- $1,022,768
- Total liabilities, end of year
- $48,537
- Net assets or fund balances, end of year
- $974,231
- Program services expenses (Part IX)
- $826,835
- Management and general expenses
- $82,015
- Fundraising expenses
- $93,038
- Program service expenses (Part III)
- $826,835
Program services were 82.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$16,205
-
1e · Government grants (contributions)
$176,218
-
1f · All other contributions, gifts and grants
$617,075
-
1g · Noncash contributions included above
$5,005
-
3 · Investment income
total $15,906 · excluded $15,906
-
7a · Gross sales of assets other than inventory
securities $11,915
-
7b · Less cost or other basis and sales expenses
securities $5,005
-
7c · Gain or loss
securities $6,910
-
7d · Net gain or loss
total $6,910 · excluded $6,910
-
8a · Fundraising events: gross income
$168,353
-
8a · Fundraising events: contributions included on line 1c
$16,205
-
8b · Fundraising events: direct expenses
$45,220
-
8c · Net income from fundraising events
total $123,133 · excluded $123,133
-
10a · Gross sales of inventory
$1,238
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $1,238 · related or exempt $1,238
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $70,147 · program services $70,147
-
5 · Compensation of officers, directors and key employees
total $126,560 · program services $101,248 · management and general $12,656 · fundraising $12,656
-
7 · Other salaries and wages
total $580,680 · program services $507,144 · management and general $8,680 · fundraising $64,856
-
9 · Other employee benefits
total $22,922 · program services $20,003 · management and general $361 · fundraising $2,558
-
10 · Payroll taxes
total $58,443 · program services $50,297 · management and general $1,737 · fundraising $6,409
-
11c · Fees: accounting
total $43,409 · management and general $43,409
-
11g · Fees: other
total $13,169 · program services $7,782 · management and general $2,632 · fundraising $2,755
-
12 · Advertising and promotion
total $17,938 · program services $17,938
-
13 · Office expenses
total $16,108 · program services $13,863 · management and general $479 · fundraising $1,766
-
17 · Travel
total $5,845 · program services $5,030 · management and general $174 · fundraising $641
-
22 · Depreciation, depletion and amortization
total $5,369 · program services $4,620 · management and general $160 · fundraising $589
-
23 · Insurance
total $10,781 · program services $2,508 · management and general $7,953 · fundraising $320
-
24a · Other expenses: VOLUNTEER TRAINING
total $10,020 · program services $10,020 · management and general $0 · fundraising $0
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $7,921 · program services $7,921 · management and general $0 · fundraising $0
-
24c · Other expenses: EQUIPMENT RENTAL AND MA
total $2,961 · program services $2,548 · management and general $88 · fundraising $325
-
24e · All other expenses
total $9,615 · program services $5,766 · management and general $3,686 · fundraising $163
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $30,811 · end of year $30,199
-
2 · Savings and temporary cash investments
beginning of year $859,967 · end of year $810,608
-
3 · Pledges and grants receivable
beginning of year $47,090 · end of year $43,869
-
9 · Prepaid expenses and deferred charges
beginning of year $22,418 · end of year $19,870
-
10a · Land, buildings and equipment: cost or other basis
$77,948
-
10b · Land, buildings and equipment: accumulated depreciation
$69,037
-
10c · Land, buildings and equipment, net
beginning of year $7,909 · end of year $8,911
-
15 · Other assets
beginning of year $107,265 · end of year $109,311
-
17 · Accounts payable and accrued expenses
beginning of year $26,652 · end of year $48,537
-
19 · Deferred revenue
beginning of year $29,375
-
27 · Net assets without donor restrictions
beginning of year $898,668 · end of year $864,920
-
28 · Net assets with donor restrictions
beginning of year $120,765 · end of year $109,311
Mission and programs · 2022
Mission
TO PROVIDE SPECIALLY SELECTED AND TRAINED COMMUNITY VOLUNTEERS TO ADVOCATE FOR ABUSED AND NEGLECTED CHILDREN IN THE PURSUIT OF SAFE AND PERMANENT HOMES.
Activities or mission (Part I)
TO PROVIDE SPECIALLY SELECTED AND TRAINED COMMUNITY VOLUNTEERS TOADVOCATE FOR ABUSED AND NEGLECTED CHILDREN IN THE PURSUIT OF SAFE ANDPERMANENT HOMES.
-
TO PROVIDE DIRECT SERVICES TO CHILD VICTIMS OF ABUSE AND NEGLECT THROUGH THE RECRUITMENT, SUPPORT, AND TRAINING OF COURT APPOINTED SPECIAL ADVOCATE VOLUNTEERS.
Expenses $826,835 · Grants $70,147
As filed on the 2022 return.
Listed in Part VII
-
JAN PODOLL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
JIM ZIMMERMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
LAURIE BURKHART
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
MEGAN BERTRAND
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
CINDY BAROWAY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JENNY NIKAIDO
BOARD MEMBER (PART OF THE YEAR)
- Total calculated
- $0
- Hours/week
- 1
-
JOAN CHAVEZ-LEE
BOARD MEMBER (PART OF THE YEAR)
- Total calculated
- $0
- Hours/week
- 1
-
MARK DUFFY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DUNCAN GRIFFITHS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GREG DICKSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TIM ZIMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MELODIE MALLORY
BOARD MEMBER (PART OF THE YEAR)
- Total calculated
- $0
- Hours/week
- 1
-
JOHN BARTSCH
BOARD MEMBER (PART OF THE YEAR)
- Total calculated
- $0
- Hours/week
- 1
-
DANIELLE MOHR
BOARD MEMBER (PART OF THE YEAR)
- Total calculated
- $0
- Hours/week
- 1
-
LEAH VARNELL
EXECUTIVE DIRECTOR
- Total calculated
- $114,560
- From this org
- $110,000
- From related orgs
- $0
- Other
- $4,560
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323039349301707
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.