Totals
- Total revenue
- $2,905,017
- Total expenses
- $788,172
- Contributions and grants received
- $2,814,561
- Grants paid
- $198,627
- Program service revenue
- $19,896
- Investment income
- $67,822
- Other revenue
- $2,738
- Total assets, end of year
- $3,718,104
- Total liabilities, end of year
- $22,336
- Net assets or fund balances, end of year
- $3,695,768
- Program services expenses (Part IX)
- $495,257
- Management and general expenses
- $67,364
- Fundraising expenses
- $225,551
- Program service expenses (Part III)
- $495,257
Program services were 62.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$2,049
-
1f · All other contributions, gifts and grants
$2,812,512
-
1g · Noncash contributions included above
$1,000,000
-
2a · Program service revenue: Summer Camp Fees
total $19,896 · related or exempt $19,896
-
3 · Investment income
total $76,575 · excluded $76,575
-
7a · Gross sales of assets other than inventory
securities $1,479,359
-
7b · Less cost or other basis and sales expenses
securities $1,488,112
-
7c · Gain or loss
securities -$8,753
-
7d · Net gain or loss
total -$8,753 · excluded -$8,753
-
8a · Fundraising events: gross income
$2,720
-
8a · Fundraising events: contributions included on line 1c
$2,049
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $2,720 · excluded $2,720
-
11a · Other revenue: Miscellaneous Income
total $18 · excluded $18
-
11e · Other revenue, total
$18
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $198,627 · program services $198,627
-
5 · Compensation of officers, directors and key employees
total $91,704 · program services $82,534 · management and general $4,585 · fundraising $4,585
-
7 · Other salaries and wages
total $235,320 · program services $125,835 · management and general $11,826 · fundraising $97,659
-
10 · Payroll taxes
total $22,952 · management and general $22,952
-
11b · Fees: legal
total $232 · management and general $232
-
11c · Fees: accounting
total $7,152 · management and general $7,152
-
11g · Fees: other
total $114,553 · program services $15,599 · management and general $3,691 · fundraising $95,263
-
12 · Advertising and promotion
total $4,873 · program services $3,548 · fundraising $1,325
-
13 · Office expenses
total $17,720 · program services $11,458 · management and general $916 · fundraising $5,346
-
14 · Information technology
total $7,047 · program services $6,303 · management and general $744
-
16 · Occupancy
total $22,124 · program services $13,039 · management and general $8,543 · fundraising $542
-
17 · Travel
total $16,331 · program services $10,801 · management and general $4,114 · fundraising $1,416
-
22 · Depreciation, depletion and amortization
total $13,074 · program services $9,937 · management and general $2,353 · fundraising $784
-
24a · Other expenses: Annual Dinner
total $23,659 · program services $5,117 · fundraising $18,542
-
24b · Other expenses: Summer Camps
total $6,900 · program services $6,900
-
24c · Other expenses: Miscellaneous
total $5,904 · program services $5,559 · management and general $256 · fundraising $89
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $47,065 · end of year $69,445
-
3 · Pledges and grants receivable
beginning of year $196,132 · end of year $691,459
-
10a · Land, buildings and equipment: cost or other basis
$385,521
-
10b · Land, buildings and equipment: accumulated depreciation
$103,342
-
10c · Land, buildings and equipment, net
beginning of year $289,952 · end of year $282,179
-
11 · Investments: publicly traded securities
beginning of year $1,038,832 · end of year $2,646,014
-
12 · Investments: other securities
beginning of year $25,000 · end of year $26,194
-
14 · Intangible assets
beginning of year $2,969 · end of year $2,813
-
17 · Accounts payable and accrued expenses
beginning of year $61,974 · end of year $22,336
-
27 · Net assets without donor restrictions
beginning of year $537,762 · end of year $2,058,773
-
28 · Net assets with donor restrictions
beginning of year $1,000,214 · end of year $1,636,995
Mission and programs · 2023
Mission
To provide grants to local charities through junior high and high school students participating in youth Philanthropy education.
-
Grants are distributed through school and nonprofit youth group education programming and giving circles to nonprofit organizations. We had 136 programs participate and awarded 152 grants to 191 nonprofit organizations.
Expenses $495,257 · Grants $198,627 · Revenue $19,896
As filed on the 2023 return.
Listed in Part VII
-
Adrienne Roach
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Anthony Reed
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Anya Sanchez
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Carol Rosenau
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
David Hummel
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Heather Campbell-Lieberman
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
John DiTullio
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Joyce Kupfer Mulderig
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Julie Gyure
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Kara Shibiya
VIce Chair
- Total calculated
- $0
- Hours/week
- 1
-
Katie Colgan
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Meaghan Pfetzer
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Melinda Kelly
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Pam Amlung
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Roger Grein
President & Chair
- Total calculated
- $0
- Hours/week
- 1
-
Ryan Nicley
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Ty Hogan
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Brent Billingsley
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Kelly Collison
CEO
- Total calculated
- $91,704
- From this org
- $91,704
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$7,135
General Program
-
$6,017
General Program
-
$5,146
General Program
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442969349300709
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.