Form 990 for tax year 2022
Filed by NORTHSIDE ECONOMIC OPPORTUNITY NETWORK.
Totals
- Total revenue
- $3,342,830
- Total expenses
- $3,441,144
- Contributions and grants received
- $3,218,354
- Grants paid
- $214,264
- Program service revenue
- $223,010
- Investment income
- $26,137
- Other revenue
- -$124,671
- Total assets, end of year
- $9,703,973
- Total liabilities, end of year
- $3,786,343
- Net assets or fund balances, end of year
- $5,917,630
- Program services expenses (Part IX)
- $2,821,148
- Management and general expenses
- $310,206
- Fundraising expenses
- $309,790
- Program service expenses (Part III)
- $2,821,148
Program services were 82.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$75,000
-
1c · Fundraising events
$176,150
-
1e · Government grants (contributions)
$284,440
-
1f · All other contributions, gifts and grants
$2,682,764
-
2a · Program service revenue: Rent/office sharing
total $113,221 · related or exempt $113,221
-
2b · Program service revenue: Administrative fees
total $73,689 · related or exempt $73,689
-
2c · Program service revenue: Technical assistance
total $36,100 · related or exempt $36,100
-
3 · Investment income
total $26,137 · excluded $26,137
-
8a · Fundraising events: gross income
$12,209
-
8a · Fundraising events: contributions included on line 1c
$176,150
-
8b · Fundraising events: direct expenses
$136,880
-
8c · Net income from fundraising events
total -$124,671 · excluded -$124,671
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $188,264 · program services $188,264
-
2 · Grants to domestic individuals
total $26,000 · program services $26,000
-
5 · Compensation of officers, directors and key employees
total $194,919 · program services $149,142 · management and general $26,869 · fundraising $18,908
-
7 · Other salaries and wages
total $771,733 · program services $592,048 · management and general $106,232 · fundraising $73,453
-
9 · Other employee benefits
total $55,303 · program services $41,925 · management and general $7,662 · fundraising $5,716
-
10 · Payroll taxes
total $74,438 · program services $57,667 · management and general $9,191 · fundraising $7,580
-
11b · Fees: legal
total $29,962 · program services $29,496 · management and general $263 · fundraising $203
-
11c · Fees: accounting
total $103,254 · management and general $103,254
-
11e · Fees: professional fundraising services
total $188,459 · fundraising $188,459
-
11g · Fees: other
total $119,712 · program services $100,967 · management and general $8,547 · fundraising $10,198
-
12 · Advertising and promotion
total $8,905 · program services $3,156 · management and general $5,749
-
13 · Office expenses
total $42,576 · program services $32,846 · management and general $9,231 · fundraising $499
-
14 · Information technology
total $62,721 · program services $52,381 · management and general $8,063 · fundraising $2,277
-
16 · Occupancy
total $97,356 · program services $94,518 · management and general $2,765 · fundraising $73
-
17 · Travel
total $9,167 · program services $1,348 · management and general $7,819
-
19 · Conferences, conventions and meetings
total $10,254 · program services $7,894 · management and general $2,360
-
20 · Interest
total $4,246 · program services $3,243 · management and general $1,003
-
22 · Depreciation, depletion and amortization
total $104,863 · program services $91,331 · management and general $11,198 · fundraising $2,334
-
23 · Insurance
total $2,176 · program services $2,086 · fundraising $90
-
24a · Other expenses: Loan provision expenses
total $1,346,836 · program services $1,346,836
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,049,194 · end of year $6,608,963
-
3 · Pledges and grants receivable
beginning of year $1,627,850 · end of year $1,141,585
-
4 · Accounts receivable
beginning of year $3,156
-
7 · Other notes and loans receivable
beginning of year $780,399 · end of year $920,284
-
9 · Prepaid expenses and deferred charges
beginning of year $10,499 · end of year $8,893
-
10a · Land, buildings and equipment: cost or other basis
$1,157,819
-
10b · Land, buildings and equipment: accumulated depreciation
$144,549
-
10c · Land, buildings and equipment, net
beginning of year $63,107 · end of year $1,013,270
-
15 · Other assets
beginning of year $0 · end of year $10,978
-
17 · Accounts payable and accrued expenses
beginning of year $471,895 · end of year $128,435
-
19 · Deferred revenue
end of year $1,000,000
-
23 · Secured mortgages and notes payable
beginning of year $2,046,366 · end of year $2,646,930
-
25 · Other liabilities
beginning of year $0 · end of year $10,978
-
27 · Net assets without donor restrictions
beginning of year $2,781,028 · end of year $3,591,150
-
28 · Net assets with donor restrictions
beginning of year $3,234,916 · end of year $2,326,480
Mission and programs · 2022
Mission
The Northside Economic Opportunity Network (NEON) builds wealth for low- to moderate- income entreprenuers in north Minneapolis and surrounding communities. NEON accomplishes its mission by collaborating with partner organizations to provide ongoing technical assistance and support: entreprenuer training and outreach, financial literacy, small business, and technical assistance and support.
-
In 2022 NEON served clients, provided 5,547 hours of technical assistance to clients, provided and disbursed $920,000 in grants to businesses, approved and/or disbursed $1,650,000 in loans to businesses. We conducted 11 thinking about business and food 101 workshops. We launched The Food Industry Cohort series and we held 8 events. 90 percent of NEON clients are BIPOC and 80 percent are African American.
Expenses $2,788,732 · Grants $214,264 · Revenue $223,010
-
The Destination Northside Coalition is a group of organizations committed to the long-term economic prosperity of North Minneapolis.The Destination Northside Coalition seeks to:Transform North Minneapolis into a more prosperous, healthy and thriving environment that is centered on sustaining a good quality of life for our residents.Strengthen Northside business corridors as key destinations for families, individuals, stakeholders and visitors.Increase North Minneapolis' visibility and viability as a destination while growing our assets and building cultural wealth through generations.
Expenses $32,416
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Blake Berquist
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Melanie Gatewood
Director
- Total calculated
- $0
- Hours/week
- 1
-
Trent Bowman
Director
- Total calculated
- $0
- Hours/week
- 1
-
Beth Dumke
Board Chair
- Total calculated
- $0
- Hours/week
- 1
-
Spencer Cronin
Director
- Total calculated
- $0
- Hours/week
- 1
-
Debra Spears
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Stella Thomas
Director
- Total calculated
- $0
- Hours/week
- 1
-
KB Brown
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ting Ting Ni
Vice Chair
- Total calculated
- $0
- Hours/week
- 1
-
Lucas Wiborg
Director
- Total calculated
- $0
- Hours/week
- 1
-
Margaret Murphy
Director
- Total calculated
- $0
- Hours/week
- 1
-
Meron Demissie
Director
- Total calculated
- $0
- Hours/week
- 1
-
Shannon Olson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Warren McLean
President
- Total calculated
- $194,919
- From this org
- $151,405
- From related orgs
- $0
- Other
- $43,514
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $151,405
- Bonus
- $0
- Other
- $0
- Deferred
- $7,094
- Nontaxable benefits
- $36,420
- Filer's total
- $194,919
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
Dauren LLC
$25,000
Grant to assist entrepreneur.
-
HEAL Mpls
$25,000
Grant to assist entrepreneur.
-
Voices of Effective Change Inc
$20,000
Grant to assist entrepreneur.
-
The Zen Bin
$18,000
Grant to assist entrepreneur.
-
Glamorous Life LLC Museum of Self
$15,000
Grant to assist entrepreneur.
-
TLC Millimeter Wave Products
$14,107
Grant to assist entrepreneur.
-
Better Greens LLC
$11,000
Grant to assist entrepreneur.
-
Pastry Board Foods
$11,000
Grant to assist entrepreneur.
-
Guardian School Security Systems SBC
$10,843
Grant to assist entrepreneur.
-
Village Cafe & Resource Center - The Bougie Waffle
$10,000
Grant to assist entrepreneur.
The 10 largest by cash amount. The API serves every itemized grant.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
Property Maintenance · MN
Directly controlled by Northside Economic Opportunity Network
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202331929349301653
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.