Skip to content
Nonprofiteer
← SAN RAMON VALLEY EDUCATION FOUNDATION

Form 990 for tax year 2023

Filed by SAN RAMON VALLEY EDUCATION FOUNDATION.

Totals

Total revenue
$342,483
Total expenses
$233,533
Contributions and grants received
$436,951
Grants paid
$226,914
Program service revenue
$0
Investment income
$60
Other revenue
-$94,528
Total assets, end of year
$918,976
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$918,976
Program services expenses (Part IX)
$228,587
Management and general expenses
$4,946
Fundraising expenses
$0
Program service expenses (Part III)
$228,587

Program services were 97.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $280,915

  • 1f · All other contributions, gifts and grants

    $156,036

  • 1g · Noncash contributions included above

    $67,318

  • 3 · Investment income

    total $60 · excluded $60

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7d · Net gain or loss

    total $0

  • 8a · Fundraising events: gross income

    $69,356

  • 8a · Fundraising events: contributions included on line 1c

    $280,915

  • 8b · Fundraising events: direct expenses

    $163,884

  • 8c · Net income from fundraising events

    total -$94,528 · excluded -$94,528

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $226,914 · program services $226,914

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $0

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $0

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $0

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $1,565 · management and general $1,565

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $0

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $1,660 · management and general $1,660

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $0

  • 17 · Travel

    total $0

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $0

  • 23 · Insurance

    total $290 · management and general $290

  • 24a · Other expenses: Direct Lobbying Expense

    total $999 · management and general $999

  • 24b · Other expenses: Teacher Grants

    total $912 · program services $912

  • 24c · Other expenses: Awards & Recognition

    total $718 · program services $718

  • 24d · Other expenses: Postage and Shipping

    total $302 · management and general $302

  • 24e · All other expenses

    total $173 · program services $43 · management and general $130

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $659,742 · end of year $768,632

  • 2 · Savings and temporary cash investments

    beginning of year $150,284 · end of year $150,344

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    end of year $0

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    end of year $0

  • 10c · Land, buildings and equipment, net

    end of year $0

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $810,026 · end of year $918,976

Mission and programs · 2023

Mission

The Montair Foundation is a 501(c)(3) non-profit organization dedicated to raising funds to maintain and enhance educational excellence at Montair Elementary School.

  • Funds raised by the Montair Foundation are used to support:Science Program: Funds are used to pay for science aid and the LifeLab program which gives students more hands-on science experience.Technology & Computer Lab: Funding pays for staffing the computer lab, providing tech support services for computer equipment throughout the school, and purchasing additional hardware and software as needed.Math Intervention: Providing Math Intervention to 1st - 5th grades for additional support.

    Expenses $228,587 · Grants $226,914

  • Vocal & Instrumental Music: All Kindergarteners have a vocal class once each week and all 3rd graders are introduced to instrumental music by learning to play the recorder.Drama Program: All 2nd graders participate in the school's Drama Program and stage a performance for the school community.Paraprofessional Classroom Aides: Aides work directly with Kinder to 5th grade kids in small groups reducing the teacher student ratio.

  • Library: Funding enables the library to remain open throughout the school day. State funding is so low that it does not cover a half-time position.Social and Emotional Development & Curriculum: Important social and emotional support programs help students learn critical resolution and leadership skills.Reading Intervention: Foundation matches other funds to provide intensive reading intervention for K - 5th graders who need additional support.

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Kristen Andreatta

    President

    Total calculated
    $0
    Hours/week
    18
  • Marisa Carr

    Treasurer

    Total calculated
    $0
    Hours/week
    5
  • Gail Mullikin

    Secretary

    Total calculated
    $0
    Hours/week
    3
  • Erin Carrigg

    Fundraising

    Total calculated
    $0
    Hours/week
    4
  • Katie Dellamaggiore

    Auction Co-Chr

    Total calculated
    $0
    Hours/week
    7
  • Alexandra Bergin

    Auction Co-Chr

    Total calculated
    $0
    Hours/week
    4
  • Megan Keefer

    Principal

    Total calculated
    $0
    Hours/week
    0.5
  • Shannon Mullally

    Teacher Rep

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • SRV Unified School District

    $182,408

    General Instruction Support

  • Montair Elementary Sch

    $28,579

    Classroom Supplies

  • SRV Unified School District

    $15,927

    Science of Reading/ Shade Structure

Provenance

Return type
form_990
Tax year
2023
Filed
12 November 2024
IRS schema version
2023v5.1
Source object
202433179349301958

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.