Form 990 for tax year 2023
Filed by AUBURN MEMORIAL MEDICAL SERVICES PC.
Totals
- Total revenue
- $31,017,647
- Total expenses
- $42,401,683
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $30,589,092
- Investment income
- $0
- Other revenue
- $428,555
- Total assets, end of year
- $4,991,095
- Total liabilities, end of year
- $84,223,966
- Net assets or fund balances, end of year
- -$79,232,871
- Program services expenses (Part IX)
- $42,401,683
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $42,401,683
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: MEDICAL SERVICES
total $30,589,092 · related or exempt $30,589,092
-
11a · Other revenue: PROVIDER REIMB
total $403,712 · related or exempt $403,712
-
11b · Other revenue: QUALITY INCENTIVE
total $6,890 · related or exempt $6,890
-
11d · All other revenue
total $17,953 · related or exempt $17,953
-
11e · Other revenue, total
$428,555
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $551,217 · program services $551,217
-
6 · Compensation of disqualified persons
total $20,310,185 · program services $20,310,185
-
8 · Pension plan contributions
total $2,136,153 · program services $2,136,153
-
9 · Other employee benefits
total $685,522 · program services $685,522
-
10 · Payroll taxes
total $7,855,198 · program services $7,855,198
-
11b · Fees: legal
total $203,122 · program services $203,122
-
11g · Fees: other
total $5,084,733 · program services $5,084,733
-
12 · Advertising and promotion
total $10,794 · program services $10,794
-
13 · Office expenses
total $320,348 · program services $320,348
-
14 · Information technology
total $297,248 · program services $297,248
-
16 · Occupancy
total $913,901 · program services $913,901
-
17 · Travel
total $91,070 · program services $91,070
-
20 · Interest
total $2,990 · program services $2,990
-
22 · Depreciation, depletion and amortization
total $65,000 · program services $65,000
-
23 · Insurance
total $1,640,157 · program services $1,640,157
-
24a · Other expenses: MEDICAL SUPPLIES
total $1,913,396 · program services $1,913,396
-
24b · Other expenses: PROFESSIONAL DUES
total $132,451 · program services $132,451
-
24c · Other expenses: BAD DEBT
total $32,911 · program services $32,911
-
24e · All other expenses
total $155,287 · program services $155,287
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,009,248 · end of year $830,906
-
4 · Accounts receivable
beginning of year $1,292,660 · end of year $1,984,230
-
8 · Inventories for sale or use
beginning of year $90,698 · end of year $109,005
-
9 · Prepaid expenses and deferred charges
beginning of year $71,718 · end of year $81,248
-
10a · Land, buildings and equipment: cost or other basis
$1,459,708
-
10b · Land, buildings and equipment: accumulated depreciation
$1,293,377
-
10c · Land, buildings and equipment, net
beginning of year $193,902 · end of year $166,331
-
15 · Other assets
beginning of year $3,280,365 · end of year $1,819,375
-
17 · Accounts payable and accrued expenses
beginning of year $4,246,834 · end of year $4,702,492
-
24 · Unsecured notes and loans payable
beginning of year $46,005 · end of year $35,817
-
25 · Other liabilities
beginning of year $69,494,587 · end of year $79,485,657
-
27 · Net assets without donor restrictions
beginning of year -$67,848,835 · end of year -$79,232,871
Mission and programs · 2023
Mission
TO ENGAGE IN THE PRACTICE OF MEDICINE AND SERVE THE MEDICAL NEEDS OF THE COMMUNITY SERVED BY AUBURN MEMORIAL HOSPITAL, BY PROVIDING OFFICE BASED PRIMARY CARE AND SPECIALTY SERVICES.
Activities or mission (Part I)
TO ENGAGE IN THE PRACTICE OF MEDICINE AND SERVE THE MEDICAL NEEDS OF THE COMMUMITY SERVED BY AUBURN COMMUNITY HOSPITAL, BY PROVIDING OFFICE BASED PRIMARY CARE AND SPECIALTY SERVICES.
-
AUBURN MEMORIAL MEDICAL SERVICES, PC PRACTICED MEDICINE AND SERVED THE MEDICAL NEEDS FOR THE AUBURN AND SURROUNDING AREAS BY PROVIDING OFFICE BASED PRIMARY CARE INCLUDING ORTHOPEDIC, CARDIOLOGY, ENDOCRINOLOGY, EAR NOSE AND THROAT, GASTROENTEROLOGY, SURGICAL SERVICES, OB/GYN, PULMONARY, PODIATRY, PRIMARY CARE, NEPHROLOGY, UROLOGY, NEUROLOGY, PEDEATRIC, AND URGENT CARE SERVICES. IN 2023, AUBURN MEMORIAL MEDICAL SERVICES, PC CARED FOR PATIENTS WITH APPROXIMATELY 130,550 VISITS.
Expenses $42,401,683 · Revenue $31,017,647
As filed on the 2023 return.
Listed in Part VII
-
Anthony FranceschelliANTHONY FRANCESCHELLI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 5 related
-
Erin FoleyERIN FOLEY
TREASURER
- Total calculated
- $182,889
- From this org
- $169,176
- From related orgs
- $0
- Other
- $13,713
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $160,926
- Bonus
- $8,250
- Other
- $0
- Deferred
- $8,250
- Nontaxable benefits
- $5,463
- Filer's total
- $182,889
-
Michael WilsonMICHAEL WILSON
PRESIDENT
- Total calculated
- $484,828
- From this org
- $342,904
- From related orgs
- $116,500
- Other
- $25,424
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $342,904 + $116,500 related
- Bonus
- $0
- Other
- $0
- Deferred
- $14,850
- Nontaxable benefits
- $10,574
- Filer's total
- $368,328 + $116,500 related
-
Scott A BerlucchiSCOTT A BERLUCCHI
SECRETARY
- Total calculated
- $683,743
- From this org
- $0
- From related orgs
- $660,762
- Other
- $22,981
- Hours/week
- 10 + 28 related
Schedule J breakdown matched by us
- Base
- $0 + $554,262 related
- Bonus
- $0 + $100,000 related
- Other
- $0 + $6,500 related
- Deferred
- $0 + $16,500 related
- Nontaxable benefits
- $0 + $6,481 related
- Filer's total
- $0 + $683,743 related
-
James SyrettJAMES SYRETT
PRESIDENT
- Total calculated
- $349,456
- From this org
- $0
- From related orgs
- $334,025
- Other
- $15,431
- Hours/week
- 1 + 24 related
Schedule J breakdown matched by us
- Base
- $0 + $334,025 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $15,431 related
- Nontaxable benefits
- $0
- Filer's total
- $0 + $349,456 related
-
Jason LeschJASON LESCH
CFO
- Total calculated
- $367,253
- From this org
- $0
- From related orgs
- $367,253
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $0 + $367,253 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $367,253 related
-
Daniel Alexander MDDANIEL ALEXANDER MD
PHYSICIAN
- Total calculated
- $1,082,447
- From this org
- $1,062,065
- From related orgs
- $0
- Other
- $20,382
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $842,904
- Bonus
- $219,161
- Other
- $0
- Deferred
- $9,808
- Nontaxable benefits
- $10,574
- Filer's total
- $1,082,447
-
Henry Klotz MDHENRY KLOTZ MD
PHYSICIAN
- Total calculated
- $716,500
- From this org
- $700,000
- From related orgs
- $0
- Other
- $16,500
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $700,000
- Bonus
- $0
- Other
- $0
- Deferred
- $16,500
- Nontaxable benefits
- $0
- Filer's total
- $716,500
-
Jianxin Ma MDJIANXIN MA MD
PHYSICIAN
- Total calculated
- $711,605
- From this org
- $664,531
- From related orgs
- $20,000
- Other
- $27,074
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $664,531 + $20,000 related
- Bonus
- $0
- Other
- $0
- Deferred
- $16,500
- Nontaxable benefits
- $10,574
- Filer's total
- $691,605 + $20,000 related
-
Rajesch RaoRAJESCH RAO
PHYSICIAN
- Total calculated
- $683,740
- From this org
- $637,499
- From related orgs
- $19,167
- Other
- $27,074
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $637,499 + $19,167 related
- Bonus
- $0
- Other
- $0
- Deferred
- $16,500
- Nontaxable benefits
- $10,574
- Filer's total
- $664,573 + $19,167 related
-
Christopher WangCHRISTOPHER WANG
PHYSICIAN
- Total calculated
- $615,905
- From this org
- $589,476
- From related orgs
- $0
- Other
- $26,429
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $589,476
- Bonus
- $0
- Other
- $0
- Deferred
- $15,855
- Nontaxable benefits
- $10,574
- Filer's total
- $615,905
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- AUBURN MEMORIAL MEDICAL SERVICES, PC UTILIZES COMPENSATION SURVEYS AS WELL AS APPROVAL BY THE BOARD OF DIRECTORS WHEN ESTABLISHING THE COMPENSATION FOR THE PC ADMINISTRATOR.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)3 · HOSPITAL · NY
-
AUBURN COMMUNITY HOSPITAL FOUNDATION INC
501(C)3 · PROVIDES FUNDS TO AUBURN COMMUNITY HOSPITAL, INC. AND RELATED ENTITIES · NY
Directly controlled by AUBURN COMMUNITY HOSPITAL
-
AUBURN COMMUNITY COMPANIES INC
501(C)3 · PROVIDES NURSING HOME ACCOMMODATIONS · NY
Directly controlled by AUBURN COMMUNITY HOSPITAL
-
501(C)3 · PROMOTE AND SUPPORT CHARITABLE PURPOSE OF AUBURN COMMUNITY HOSPITAL, INC. · NY
Directly controlled by AUBURN COMMUNITY HOSPITAL
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
AUBURN MEDICAL PC
C · ANESTHESIOLOGY SERVICES · NY
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 1 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433139349304203
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.