Totals
- Total revenue
- $905,395
- Total expenses
- $654,133
- Contributions and grants received
- $923,975
- Grants paid
- $26,623
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- -$18,580
- Total assets, end of year
- $378,988
- Total liabilities, end of year
- $312,838
- Net assets or fund balances, end of year
- $66,150
- Program services expenses (Part IX)
- $435,673
- Management and general expenses
- $134,069
- Fundraising expenses
- $84,391
- Program service expenses (Part III)
- $435,673
Program services were 66.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$470,047
-
1f · All other contributions, gifts and grants
$453,928
-
1g · Noncash contributions included above
$37,026
-
8a · Fundraising events: gross income
$41,250
-
8a · Fundraising events: contributions included on line 1c
$470,047
-
8b · Fundraising events: direct expenses
$84,466
-
8c · Net income from fundraising events
total -$43,216 · unrelated business $0 · excluded -$43,216
-
10a · Gross sales of inventory
$24,636
-
10c · Net income from sales of inventory
total $24,636 · related or exempt $24,636
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $26,623 · program services $26,623
-
5 · Compensation of officers, directors and key employees
total $86,958 · program services $26,087 · management and general $0 · fundraising $60,871
-
7 · Other salaries and wages
total $82,084 · program services $41,042 · management and general $41,042 · fundraising $0
-
9 · Other employee benefits
total $2,019 · program services $0 · management and general $2,019 · fundraising $0
-
10 · Payroll taxes
total $14,578 · program services $5,831 · management and general $3,495 · fundraising $5,252
-
11b · Fees: legal
total $8,971 · program services $0 · management and general $8,971 · fundraising $0
-
11c · Fees: accounting
total $1,135 · program services $0 · management and general $1,135 · fundraising $0
-
11g · Fees: other
total $7,329 · program services $2,773 · management and general $4,556 · fundraising $0
-
12 · Advertising and promotion
total $13,199 · program services $1,435 · management and general $4,253 · fundraising $7,511
-
13 · Office expenses
total $12,492 · program services $2,882 · management and general $9,210 · fundraising $400
-
14 · Information technology
total $9,705 · program services $3,882 · management and general $5,823 · fundraising $0
-
16 · Occupancy
total $6,812 · program services $2,725 · management and general $4,087 · fundraising $0
-
17 · Travel
total $3,974 · program services $1,094 · management and general $2,880 · fundraising $0
-
19 · Conferences, conventions and meetings
total $14,009 · program services $0 · management and general $14,009 · fundraising $0
-
20 · Interest
total $13,530 · program services $5,412 · management and general $8,118 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $7,533 · program services $0 · management and general $7,533 · fundraising $0
-
23 · Insurance
total $5,053 · program services $1,141 · management and general $1,711 · fundraising $2,201
-
24e · All other expenses
total $338,129 · program services $314,746 · management and general $15,227 · fundraising $8,156
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $32,479 · end of year $44,452
-
4 · Accounts receivable
beginning of year $10,296
-
10a · Land, buildings and equipment: cost or other basis
$370,392
-
10b · Land, buildings and equipment: accumulated depreciation
$35,856
-
10c · Land, buildings and equipment, net
beginning of year $1,548 · end of year $334,536
-
23 · Secured mortgages and notes payable
end of year $294,248
-
25 · Other liabilities
beginning of year $16,680 · end of year $18,590
-
31 · Retained earnings, endowment or other funds
beginning of year $27,643 · end of year $66,150
Mission and programs · 2022
Mission
The mission at Botts for Troops is to uplift and empower the over-all morale and mental well-being of deployed service members defending our freedom.
-
Our pimary program is our Care Package Program. Once selected to receive a BFT care package, our team personally corresponds with the service members or family/friends of service members who request a package. We send over an email ask questions such as what does the service member need, where are they deployed, favorite snacks, sports team, ect. Lastly each comes with a new pair of personal boots selected by the recipient. This program is designed to generate the biggest morale boost possible.
Expenses $262,764
-
Warrior Moral Project is a holiday season project, initiated to help selected individual service members offset the cost to travel home for the holidays. They holidays are an especially meaningful and emotional time for our service members who want nothing more than to be able to spend a few days at home with the ones they love. Often the expense of getting home isn't manageable and instead of being with family and enjoying the smell of turkey and baked goods, they have to settle for phone and Skype.
Expenses $11,823 · Grants $11,823
-
The Honor Our Heroes program covers a broad spectrum of services. It offers financial assitance, random acts of kindness for United States veterans. Each case is reviewed on a case-by-case basis. The organization partners With Light Up to Live Foundation and Patriotic Service Dog Foundation in raising money to complete training and raising of a service dog that will be awarded to a PTSD veteran in need. It also funds the recognition and honoring of 25 veterans a year at our major fundraising events.
Expenses $48,852
-
Other Programs
Expenses $112,234 · Grants $15,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jimmy Rogers Jr
President
- Total calculated
- $86,958
- From this org
- $86,958
- From related orgs
- $0
- Other
- $0
- Hours/week
- 60
-
Kenneth Kirchhofer
Director
- Total calculated
- $0
- Hours/week
- 4
-
Daniel Klinger
Secretary
- Total calculated
- $0
- Hours/week
- 4
-
JJ McGinnis
Treasurer
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410599349301466
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.