Totals
- Total revenue
- $57,004,885
- Total expenses
- $55,050,052
- Contributions and grants received
- $460,211
- Grants paid
- $376,258
- Program service revenue
- $55,934,180
- Investment income
- $589,289
- Other revenue
- $21,205
- Total assets, end of year
- $233,516,728
- Total liabilities, end of year
- $129,236,156
- Net assets or fund balances, end of year
- $104,280,572
- Program services expenses (Part IX)
- $49,154,036
- Management and general expenses
- $5,713,025
- Fundraising expenses
- $182,991
- Program service expenses (Part III)
- $49,154,036
Program services were 89.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$460,211
-
1g · Noncash contributions included above
$1,604
-
2a · Program service revenue: RETIREMENT COMMUNITY
total $37,961,360 · related or exempt $37,961,360
-
2b · Program service revenue: CONVALESCENT CENTER
total $17,972,820 · related or exempt $17,972,820
-
3 · Investment income
total $1,644,283 · excluded $1,644,283
-
7a · Gross sales of assets other than inventory
securities $44,377,509 · other assets $21,285
-
7b · Less cost or other basis and sales expenses
securities $44,984,231 · other assets $469,557
-
7c · Gain or loss
securities -$606,722 · other assets -$448,272
-
7d · Net gain or loss
total -$1,054,994 · excluded -$1,054,994
-
11a · Other revenue: ADVERTISING
total $21,205 · unrelated business $21,205
-
11e · Other revenue, total
$21,205
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $356,103 · program services $356,103
-
2 · Grants to domestic individuals
total $20,155 · program services $20,155
-
5 · Compensation of officers, directors and key employees
total $1,958,467 · management and general $1,958,467
-
7 · Other salaries and wages
total $20,514,904 · program services $18,953,838 · management and general $1,425,906 · fundraising $135,160
-
8 · Pension plan contributions
total $551,722 · program services $474,481 · management and general $71,724 · fundraising $5,517
-
9 · Other employee benefits
total $2,138,326 · program services $1,838,960 · management and general $277,983 · fundraising $21,383
-
10 · Payroll taxes
total $2,093,057 · program services $1,800,029 · management and general $272,097 · fundraising $20,931
-
11b · Fees: legal
total $68,540 · management and general $68,540
-
11c · Fees: accounting
total $97,873 · management and general $97,873
-
11g · Fees: other
total $1,736,100 · program services $870,992 · management and general $865,108
-
12 · Advertising and promotion
total $143,583 · program services $143,583
-
13 · Office expenses
total $430,238 · program services $430,238
-
16 · Occupancy
total $5,501,432 · program services $5,501,432
-
17 · Travel
total $111,507 · management and general $111,507
-
20 · Interest
total $929,082 · program services $929,082
-
22 · Depreciation, depletion and amortization
total $12,336,060 · program services $12,336,060
-
23 · Insurance
total $914,345 · program services $914,345
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $2,064,361 · program services $2,064,361
-
24b · Other expenses: SUPPLIES
total $1,543,351 · program services $1,543,351
-
24c · Other expenses: FOOD
total $977,026 · program services $977,026
-
24d · Other expenses: ADMINISTRATIVE
total $470,250 · management and general $470,250
-
24e · All other expenses
total $93,570 · management and general $93,570
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,142,887 · end of year $5,460,967
-
2 · Savings and temporary cash investments
beginning of year $5,592,792 · end of year $4,562,316
-
4 · Accounts receivable
beginning of year $1,931,908 · end of year $1,106,158
-
8 · Inventories for sale or use
beginning of year $23,267 · end of year $23,433
-
9 · Prepaid expenses and deferred charges
beginning of year $775,908 · end of year $664,209
-
10a · Land, buildings and equipment: cost or other basis
$347,701,226
-
10b · Land, buildings and equipment: accumulated depreciation
$170,883,533
-
10c · Land, buildings and equipment, net
beginning of year $173,783,171 · end of year $176,817,693
-
11 · Investments: publicly traded securities
beginning of year $39,184,001 · end of year $44,116,853
-
15 · Other assets
beginning of year $1,112,113 · end of year $765,099
-
17 · Accounts payable and accrued expenses
beginning of year $5,307,450 · end of year $5,469,016
-
19 · Deferred revenue
beginning of year $90,243,737 · end of year $94,734,948
-
20 · Tax-exempt bond liabilities
beginning of year $27,561,430 · end of year $25,265,288
-
25 · Other liabilities
beginning of year $3,357,153 · end of year $3,766,904
-
27 · Net assets without donor restrictions
beginning of year $101,066,007 · end of year $104,269,727
-
28 · Net assets with donor restrictions
beginning of year $10,270 · end of year $10,845
Mission and programs · 2023
Mission
TO BE A COMMUNITY THAT SUPPORTS ITS MEMBERS THROUGH THE VARIOUS STAGES OF AGING, FROM INSPIRING INDIVIDUAL ENRICHMENT AND OVERALL WELLNESS TO OFFERING SECURITY AND UNCOMPROMISING CARE, ALLOWING EACH RESIDENT THE OPPORTUNITY TO THRIVE.
Activities or mission (Part I)
TO ENCOURAGE AND ENRICH THE LIVES OF INDIVIDUALS WHO CHOOSE TO MAKE PANORAMA THEIR HOME.
-
PANORAMA IS A CONTINUING CARE RETIREMENT COMMUNITY THAT OFFERS 848 RESIDENTIAL FAMILY DWELLING UNITS, OF WHICH 45 ARE ASSISTED LIVING UNITS, PLUS A LICENSED 155 BED SKILLED NURSING FACILITY. PANORAMA HAS A VARIETY OF COMMUNITY FACILITIES, SUCH AS A COMMUNITY HALL WITH A RESTAURANT, AQUATIC AND FITNESS CENTER, PHARMACY, TRAVEL AGENCY, GIFT AND GROCERY SHOP, BEAUTY SALON, ONE BROKERAGE FIRM, A VOLUNTEER RESIDENT COUNCIL, AND COMMON AREAS FOR RECREATIONAL AND SOCIAL USE.
Expenses $49,154,036 · Grants $376,258 · Revenue $55,934,180
As filed on the 2023 return.
Listed in Part VII
-
Fred GoldbergFRED GOLDBERG
CHAIRMAN
- Total calculated
- $35,400
- From this org
- $35,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
William A Gavin MDWILLIAM A GAVIN MD
CO-VICE CHAIRMAN
- Total calculated
- $35,400
- From this org
- $35,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Daryl JensenDARYL JENSEN
CO-VICE CHAIRMAN
- Total calculated
- $35,400
- From this org
- $35,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Dale K HeddenDALE K HEDDEN
DIRECTOR
- Total calculated
- $13,500
- From this org
- $13,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Kathleen HoustonKATHLEEN HOUSTON
DIRECTOR (UNTIL 11/30/23)
- Total calculated
- $29,100
- From this org
- $29,100
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Kathryn Gail MaddenKATHRYN GAIL MADDEN
DIRECTOR
- Total calculated
- $31,800
- From this org
- $31,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Douglas MahDOUGLAS MAH
DIRECTOR
- Total calculated
- $8,100
- From this org
- $8,100
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Nancy H MasonNANCY H MASON
DIRECTOR
- Total calculated
- $31,800
- From this org
- $31,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Ralph MunroRALPH MUNRO
DIRECTOR
- Total calculated
- $31,800
- From this org
- $31,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Judy MurphyJUDY MURPHY
DIRECTOR
- Total calculated
- $5,400
- From this org
- $5,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Charles W StraderCHARLES W STRADER
CEO & CFO
- Total calculated
- $671,344
- From this org
- $576,367
- From related orgs
- $0
- Other
- $94,977
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $507,223
- Bonus
- $63,750
- Other
- $5,394
- Deferred
- $84,806
- Nontaxable benefits
- $10,171
- Filer's total
- $671,344
-
Matthew MurryMATTHEW MURRY
PRESIDENT & COO
- Total calculated
- $673,051
- From this org
- $568,133
- From related orgs
- $0
- Other
- $104,918
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $499,148
- Bonus
- $63,750
- Other
- $5,235
- Deferred
- $84,806
- Nontaxable benefits
- $20,112
- Filer's total
- $673,051
-
Dennis WilkersonDENNIS WILKERSON
ADMINISTRATOR
- Total calculated
- $288,687
- From this org
- $259,931
- From related orgs
- $0
- Other
- $28,756
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $234,499
- Bonus
- $20,125
- Other
- $5,307
- Deferred
- $18,665
- Nontaxable benefits
- $10,091
- Filer's total
- $288,687
-
Cynthia McKrillCYNTHIA MCKRILL
CONTROLLER
- Total calculated
- $270,836
- From this org
- $230,471
- From related orgs
- $0
- Other
- $40,365
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $203,984
- Bonus
- $21,000
- Other
- $5,487
- Deferred
- $18,200
- Nontaxable benefits
- $22,165
- Filer's total
- $270,836
-
Jillian HuentelmanJILLIAN HUENTELMAN
DIRECTOR OF MARKETING
- Total calculated
- $240,729
- From this org
- $213,271
- From related orgs
- $0
- Other
- $27,458
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $191,971
- Bonus
- $16,065
- Other
- $5,235
- Deferred
- $17,315
- Nontaxable benefits
- $10,143
- Filer's total
- $240,729
-
Kimberly ThorpeKIMBERLY THORPE
RETIREMENT ADVISOR
- Total calculated
- $237,763
- From this org
- $220,094
- From related orgs
- $0
- Other
- $17,669
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $184,907
- Bonus
- $34,500
- Other
- $687
- Deferred
- $6,805
- Nontaxable benefits
- $10,864
- Filer's total
- $237,763
-
Lisa ZvirzdysLISA ZVIRZDYS
RETIREMENT ADVISOR
- Total calculated
- $239,350
- From this org
- $210,609
- From related orgs
- $0
- Other
- $28,741
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $175,215
- Bonus
- $34,500
- Other
- $894
- Deferred
- $6,638
- Nontaxable benefits
- $22,103
- Filer's total
- $239,350
-
Shawna WilliamsSHAWNA WILLIAMS
DIRECTOR OF HUMAN RESOURCES
- Total calculated
- $236,029
- From this org
- $208,858
- From related orgs
- $0
- Other
- $27,171
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $187,943
- Bonus
- $15,725
- Other
- $5,190
- Deferred
- $17,146
- Nontaxable benefits
- $10,025
- Filer's total
- $236,029
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 4B
- CHARLES W. STRADER $75,000 SERP CONTRIBUTION; MATTHEW MURRY $75,000 SERP CONTRIBUTION; DENNIS WILKERSON $10,000 SERP CONTRIBUTION; CYNTHIA MCKRILL $10,000 SERP CONTRIBUTION; JILLIAN HUENTELMAN $10,000 SERP CONTRIBUTION; SHAWNA WILLIAMS $10,000 SERP CONTRIBUTION
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$177,276
SUPPORT NEEDY RESIDENTS OF THE PANORAMA COMMUNITY
-
PROVIDENCE SOUTHWEST WASHINGTON FOUNDATION
$9,000
TREE SPONSORSHIP
-
NURSING SCHOLARSHIP
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 April 2025
- IRS schema version
- 2023v6.0
- Source object
- 202521059349303162
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.