Totals
- Total revenue
- $1,439,430
- Total expenses
- $1,448,325
- Contributions and grants received
- $642,736
- Grants paid
- $0
- Program service revenue
- $796,694
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $556,145
- Total liabilities, end of year
- $6,635
- Net assets or fund balances, end of year
- $549,510
- Program services expenses (Part IX)
- $1,338,268
- Management and general expenses
- $110,057
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,338,268
Program services were 92.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$642,736
-
1g · Noncash contributions included above
$212,415
-
2a · Program service revenue: MEDICAID BILLED
total $475,032 · related or exempt $475,032
-
2b · Program service revenue: SLIDING SCALE CASH PD
total $186,029 · related or exempt $186,029
-
2c · Program service revenue: SLIDING SCALES CHARGED
total $71,191 · related or exempt $71,191
-
2d · Program service revenue: COMMERCIAL INSUR INCOME
total $40,115 · related or exempt $40,115
-
2e · Program service revenue: GOVERNMENT ASSISTED BILLED
total $24,327 · related or exempt $24,327
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $59,983 · program services $8,493 · management and general $51,490
-
7 · Other salaries and wages
total $594,911 · program services $586,330 · management and general $8,581
-
10 · Payroll taxes
total $48,259 · program services $43,832 · management and general $4,427
-
12 · Advertising and promotion
total $3,441 · management and general $3,441
-
13 · Office expenses
total $275,862 · program services $263,933 · management and general $11,929
-
14 · Information technology
total $6,678 · management and general $6,678
-
16 · Occupancy
total $48,727 · program services $47,539 · management and general $1,188
-
17 · Travel
total $677 · program services $677
-
19 · Conferences, conventions and meetings
total $3,069 · management and general $3,069
-
22 · Depreciation, depletion and amortization
total $34,205 · program services $28,544 · management and general $5,661
-
23 · Insurance
total $8,795 · program services $8,795
-
24a · Other expenses: BAD DEBTS
total $196,401 · program services $196,401
-
24b · Other expenses: PROGRAM EXPENSES
total $144,210 · program services $144,210
-
24c · Other expenses: PROFESSIONAL SERVICES
total $13,026 · management and general $13,026
-
24d · Other expenses: EQUIPMENT REPAIR
total $10,081 · program services $9,514 · management and general $567
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $323,971 · end of year $278,747
-
4 · Accounts receivable
beginning of year $124,117 · end of year $100,187
-
8 · Inventories for sale or use
beginning of year $41,522 · end of year $40,700
-
9 · Prepaid expenses and deferred charges
beginning of year $6,866 · end of year $6,794
-
10a · Land, buildings and equipment: cost or other basis
$644,253
-
10b · Land, buildings and equipment: accumulated depreciation
$514,955
-
10c · Land, buildings and equipment, net
beginning of year $95,153 · end of year $129,298
-
15 · Other assets
beginning of year $419 · end of year $419
-
17 · Accounts payable and accrued expenses
beginning of year $2,175 · end of year $1,866
-
25 · Other liabilities
beginning of year $31,468 · end of year $4,769
-
27 · Net assets without donor restrictions
beginning of year $510,599 · end of year $438,725
-
28 · Net assets with donor restrictions
beginning of year $47,806 · end of year $110,785
Mission and programs · 2024
Mission
PROVIDE QUALITY DENTAL CARE AND ORAL HEALTH EDUCATION IN A SAFE, COMPASSIONATE, AND ACCESSIBLE ENVIRONMENT SERVING LOW-INCOME, UNINSURED, UNDER-INSURED, AND MEDICAID POPULATIONS OF MIAMI COUNTY.
-
DURING THE 2024 CALENDAR YEAR, THE MIAMI COUNTY DENTAL CLINIC STAFF SUCCESSFULLY TREATED 5,684 PATIENTS, INCLUDING 526 NEW PATIENTS. WE PROVIDED VARIOUS DENTAL CARE SERVICES WITH THE HELP OF 107 FOURTH-YEAR DENTAL STUDENTS FROM OHIO STATE UNIVERSITY WHO PARTICIPATED IN THE O.H.I.O. PROJECT. -1,982 RESTORATIVE TREATMENTS (FILLINGS) -1,893 HYGIENE TREATMENTS -2,855 X-RAYS -460 SEALANTS -1,970 EXAMS -67 DENTURES -916 EXTRACTIONS -58 ROOT CANALS -119 CROWNS -46 PARTIALS -5 DEEP CLEANINGS 516 EMERGENCY VISITS
Expenses $1,338,268
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Stephanie WallerSTEPHANIE WALLER
EXECUTIVE DI
- Total calculated
- $59,983
- From this org
- $59,983
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Leasa BegleyLEASA BEGLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bryan CenkyBRYAN CENKY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brenda ClemensBRENDA CLEMENS
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Dustin DavisDUSTIN DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tina FullerTINA FULLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mindy GearhardtMINDY GEARHARDT
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Mellisa KellerMELLISA KELLER
VICE-CHARI
- Total calculated
- $0
- Hours/week
- 1
-
Chris MoellerCHRIS MOELLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gail PetersonGAIL PETERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
James SimsJAMES SIMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jenny WeberJENNY WEBER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Chris WesnerCHRIS WESNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 10 February 2025
- IRS schema version
- 2024v5.0
- Source object
- 202540569349300604
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.