Form 990 for tax year 2022
Filed by INDIAN RIVER STATE COLLEGE FDN INC.
Totals
- Total revenue
- $12,074,877
- Total expenses
- $13,183,023
- Contributions and grants received
- $6,400,742
- Grants paid
- $10,276,724
- Program service revenue
- $1,092,020
- Investment income
- $3,712,362
- Other revenue
- $869,753
- Total assets, end of year
- $171,602,015
- Total liabilities, end of year
- $18,896,897
- Net assets or fund balances, end of year
- $152,705,118
- Program services expenses (Part IX)
- $11,274,181
- Management and general expenses
- $1,575,044
- Fundraising expenses
- $333,798
- Program service expenses (Part III)
- $11,274,181
Program services were 85.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$6,400,742
-
1g · Noncash contributions included above
$565,096
-
2a · Program service revenue: REAL PROPERTY FACILITIES
total $1,092,020 · related or exempt $1,092,020
-
3 · Investment income
total $2,863,950 · excluded $2,863,950
-
7a · Gross sales of assets other than inventory
securities $19,811,135 · other assets $4,058,286
-
7b · Less cost or other basis and sales expenses
securities $22,769,602 · other assets $251,407
-
7c · Gain or loss
securities -$2,958,467 · other assets $3,806,879
-
7d · Net gain or loss
total $848,412 · related or exempt $848,412
-
11a · Other revenue: ENDOWMENT INCOME
total $740,518 · related or exempt $740,518
-
11b · Other revenue: OTHER REVENUES
total $129,235 · related or exempt $129,235
-
11e · Other revenue, total
$869,753
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $9,061,937 · program services $9,061,937
-
2 · Grants to domestic individuals
total $1,214,787 · program services $1,214,787
-
7 · Other salaries and wages
total $922,415 · program services $230,603 · management and general $461,208 · fundraising $230,604
-
11d · Fees: lobbying
total $352,020 · management and general $352,020
-
11g · Fees: other
total $596,579 · management and general $596,579
-
12 · Advertising and promotion
total $70,850 · fundraising $70,850
-
13 · Office expenses
total $55,319 · management and general $27,659 · fundraising $27,660
-
17 · Travel
total $6,384 · management and general $3,192 · fundraising $3,192
-
20 · Interest
total $73,934 · program services $73,934
-
22 · Depreciation, depletion and amortization
total $477,799 · program services $430,019 · management and general $47,780
-
23 · Insurance
total $40,586 · management and general $40,586
-
24a · Other expenses: UTILITIES
total $124,057 · program services $124,057
-
24b · Other expenses: OTHER EXPENSES
total $87,600 · program services $87,600
-
24c · Other expenses: SUBSCRIPTIONS
total $32,533 · management and general $32,533
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $26,684 · program services $26,684
-
24e · All other expenses
total $39,539 · program services $24,560 · management and general $13,487 · fundraising $1,492
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,984,398 · end of year $5,995,645
-
2 · Savings and temporary cash investments
beginning of year $1,253,885 · end of year $5,129,725
-
3 · Pledges and grants receivable
beginning of year $2,099,545 · end of year $1,334,303
-
9 · Prepaid expenses and deferred charges
beginning of year $109,965 · end of year $52,850
-
10a · Land, buildings and equipment: cost or other basis
$26,598,211
-
10b · Land, buildings and equipment: accumulated depreciation
$6,254,885
-
10c · Land, buildings and equipment, net
beginning of year $5,073,428 · end of year $20,343,326
-
11 · Investments: publicly traded securities
beginning of year $167,494,970 · end of year $135,204,549
-
12 · Investments: other securities
beginning of year $145,948 · end of year $157,941
-
15 · Other assets
beginning of year $3,235,180 · end of year $3,383,676
-
17 · Accounts payable and accrued expenses
beginning of year $4,923,859 · end of year $5,440,078
-
19 · Deferred revenue
beginning of year $52,135 · end of year $52,135
-
23 · Secured mortgages and notes payable
beginning of year $4,396,994 · end of year $4,161,677
-
25 · Other liabilities
beginning of year $10,430,642 · end of year $9,243,007
-
27 · Net assets without donor restrictions
beginning of year $48,365,752 · end of year $43,791,417
-
28 · Net assets with donor restrictions
beginning of year $115,227,937 · end of year $108,913,701
Mission and programs · 2022
Mission
TO RECEIVE, HOLD, INVEST AND ADMINISTER PROPERTY, AND TO MAKE EXPENDITURES TO OR FOR THE BENEFIT OF INDIAN RIVER STATE COLLEGE
Activities or mission (Part I)
SUPPORT INDIAN RIVER STATE COLLEGE
-
SCHOLARSHIPS TO STUDENTS AND GRANTS TO OR FOR THE BENEFIT OF INDIAN RIVER STATE COLLEGE
Expenses $1,214,787 · Grants $1,214,787 · Revenue $5,835,646
-
PROVISION OF REAL PROPERTY AND OTHER FACILITIES FOR USE BY INDIAN RIVER STATE COLLEGE OR ITS STUDENTS
Expenses $10,059,394 · Grants $9,061,937 · Revenue $1,092,020
As filed on the 2022 return.
Listed in Part VII
-
TIMOTHY E MOORE EDD
IRSC PRESIDE
- Total calculated
- $604,677
- From this org
- $0
- From related orgs
- $497,083
- Other
- $107,594
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- not reported + $446,083 related
- Bonus
- not reported
- Other
- not reported + $51,000 related
- Deferred
- not reported + $97,517 related
- Nontaxable benefits
- not reported + $10,077 related
- Filer's total
- not reported + $604,677 related
-
ANNABEL ROBERTSON
ASSOC. WP -
- Total calculated
- $142,729
- From this org
- $0
- From related orgs
- $129,449
- Other
- $13,280
- Hours/week
- 1 + 40 related
-
RYAN ABERNETHY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL ADAMS
AUDIT COMMIT
- Total calculated
- $0
- Hours/week
- 1
-
MARC ADLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SCOTT CAINE
MEMBERSHIP C
- Total calculated
- $0
- Hours/week
- 1
-
STANLEY CAMPBELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BERT CULBRETH
FUNDRAISING
- Total calculated
- $0
- Hours/week
- 1
-
ANTHONY TONY GEORGE
BOT CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
ALEX JOHNS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CURTIS JOHNSON JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
FRANK LIBUTTI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DOUG MARCELLO
INVESTMENT C
- Total calculated
- $0
- Hours/week
- 1
-
WILLIAM BILL MARINE
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN MELEAR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RICHARD MELLIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL MINTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
HEATHER RUCKS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRANDON TUCKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
AMBER WOODS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$9,061,937
TO BENEFIT IRSC
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501F1 · SUPPORT · FL
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440449349301889
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.