Totals
- Total revenue
- $4,996,057
- Total expenses
- $4,466,824
- Contributions and grants received
- $4,857,714
- Grants paid
- $1,083,268
- Program service revenue
- $17,225
- Investment income
- $86,792
- Other revenue
- $34,326
- Total assets, end of year
- $3,076,425
- Total liabilities, end of year
- $352,263
- Net assets or fund balances, end of year
- $2,724,162
- Program services expenses (Part IX)
- $2,528,864
- Management and general expenses
- $304,519
- Fundraising expenses
- $1,633,441
- Program service expenses (Part III)
- $2,528,864
Program services were 56.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$3,250,000
-
1e · Government grants (contributions)
$524,446
-
1f · All other contributions, gifts and grants
$1,083,268
-
2a · Program service revenue: ANNUAL MEETING BAPTIST COALITION
total $17,225 · related or exempt $17,225
-
3 · Investment income
total $68,430 · excluded $68,430
-
7a · Gross sales of assets other than inventory
securities $2,876,149 · other assets $18,362
-
7b · Less cost or other basis and sales expenses
securities $2,876,149 · other assets $0
-
7c · Gain or loss
securities $0 · other assets $18,362
-
7d · Net gain or loss
total $18,362 · excluded $18,362
-
11a · Other revenue: VOIDED CHECKS
total $31,875 · excluded $31,875
-
11b · Other revenue: INSURANCE REIMBURSEMENT
total $2,147 · excluded $2,147
-
11d · All other revenue
total $304 · excluded $304
-
11e · Other revenue, total
$34,326
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,083,268 · program services $1,083,268
-
5 · Compensation of officers, directors and key employees
total $962,906 · program services $378,771 · management and general $86,662 · fundraising $497,473
-
7 · Other salaries and wages
total $974,727 · program services $383,421 · management and general $87,725 · fundraising $503,581
-
8 · Pension plan contributions
total $146,411 · program services $64,177 · management and general $13,177 · fundraising $69,057
-
9 · Other employee benefits
total $305,562 · program services $133,939 · management and general $27,501 · fundraising $144,122
-
10 · Payroll taxes
total $121,737 · program services $36,737 · management and general $10,956 · fundraising $74,044
-
11g · Fees: other
total $302,007 · program services $238,377 · management and general $27,181 · fundraising $36,449
-
12 · Advertising and promotion
total $136,970 · program services $8,495 · management and general $12,327 · fundraising $116,148
-
13 · Office expenses
total $37,356 · program services $16,745 · management and general $3,362 · fundraising $17,249
-
14 · Information technology
total $117,156 · program services $21,490 · management and general $10,544 · fundraising $85,122
-
16 · Occupancy
total $23,868 · program services $11,539 · management and general $2,148 · fundraising $10,181
-
17 · Travel
total $51,278 · program services $26,827 · management and general $4,615 · fundraising $19,836
-
19 · Conferences, conventions and meetings
total $37,604 · program services $22,384 · management and general $3,384 · fundraising $11,836
-
22 · Depreciation, depletion and amortization
total $23,748 · program services $21,611 · management and general $2,137
-
23 · Insurance
total $26,348 · program services $15,249 · management and general $2,371 · fundraising $8,728
-
24a · Other expenses: REPAIR AND MAINTENANCE
total $115,878 · program services $65,834 · management and general $10,429 · fundraising $39,615
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,887,204 · end of year $1,883,404
-
2 · Savings and temporary cash investments
beginning of year $405,999 · end of year $61,394
-
4 · Accounts receivable
beginning of year $426,809 · end of year $830,718
-
9 · Prepaid expenses and deferred charges
beginning of year $79,006 · end of year $71,362
-
10a · Land, buildings and equipment: cost or other basis
$1,171,722
-
10b · Land, buildings and equipment: accumulated depreciation
$1,077,414
-
10c · Land, buildings and equipment, net
beginning of year $38,018 · end of year $94,308
-
11 · Investments: publicly traded securities
beginning of year $26,239 · end of year $34,763
-
15 · Other assets
beginning of year $0 · end of year $100,476
-
17 · Accounts payable and accrued expenses
beginning of year $366,222 · end of year $352,263
-
25 · Other liabilities
beginning of year $181,587 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $1,810,467 · end of year $2,348,487
-
28 · Net assets with donor restrictions
beginning of year $504,999 · end of year $375,675
Mission and programs · 2023
Mission
CHILDREN AT HEART MINISTRIES IS A FAMILY OF CHRISTIAN MINISTRIES THAT EXISTS TO HONOR GOD AND BUILD A BETTER WORLD BY SERVING CHILDREN AND STRENGTHENING FAMILIES.
Activities or mission (Part I)
WE ARE A FAMILY OF MINISTRIES DEDICATED TO TRANSFORMING THE LIVES OF CHILDREN AND FAMILIES.
-
CHILDREN AT HEART MINISTRIES, INC. (CAHM), SERVES A FAMILY OF NONPROFIT MINISTRIES, INCLUDING: TEXAS BAPTIST CHILDREN'S HOME, MIRACLE FARM, AND GRACEWOOD. THESE MINISTRIES ARE DEDICATED TO TRANSFORMING THE LIVES OF VULNERABLE CHILDREN AND FAMILIES BY PROVIDING THEM WITH THE SUPPORT AND STRUCTURE THEY NEED TO FIND HOPE, HEAL, AND PUT THEIR LIVES BACK ON TRACK. CAHM SERVES THE MINISTRIES BY DONATING SERVICES INCLUDING FINANCIAL AND HUMAN RESOURCE MANAGEMENT, FUNDRAISING AND COMMUNICATIONS, CHARITABLE ESTATE PLANNING, AND TECHNOLOGY.
Expenses $2,528,864 · Grants $1,083,268 · Revenue $17,225
As filed on the 2023 return.
Listed in Part VII
-
Linda BebeeLINDA BEBEE
CHAIR & TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Buddy FergusonBUDDY FERGUSON
VICE CHAIR & TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Stephanie RasmussenSTEPHANIE RASMUSSEN
SECRETARY & TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Scott AlarconSCOTT ALARCON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jim MeyerhoffJIM MEYERHOFF
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jerry MullinsJERRY MULLINS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Castel HibbertCASTEL HIBBERT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Mike ConnorMIKE CONNOR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Tammy HaysTAMMY HAYS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Calvin LeeCALVIN LEE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jonathan SpencerJONATHAN SPENCER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Ross PendergastROSS PENDERGAST
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Kathy SpencerKATHY SPENCER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Tom NorrisTOM NORRIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Alan NeidigALAN NEIDIG
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Hal Harris JrHAL HARRIS JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Ruthie HerberRUTHIE HERBER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Todd RobersonTODD ROBERSON
PRESIDENT/CEO
- Total calculated
- $290,154
- From this org
- $245,177
- From related orgs
- $0
- Other
- $44,977
- Hours/week
- 40 + 6 related
Schedule J breakdown matched by us
- Base
- $241,652
- Bonus
- $0
- Other
- $3,525
- Deferred
- $23,214
- Nontaxable benefits
- $21,763
- Filer's total
- $290,154
-
Kirk KriegelKIRK KRIEGEL
EXECUTIVE VICE PRESIDENT
- Total calculated
- $249,427
- From this org
- $203,241
- From related orgs
- $0
- Other
- $46,186
- Hours/week
- 40 + 2 related
Schedule J breakdown matched by us
- Base
- $203,241
- Bonus
- $0
- Other
- $0
- Deferred
- $20,851
- Nontaxable benefits
- $25,335
- Filer's total
- $249,427
-
Maynard PhillipsMAYNARD PHILLIPS
VICE PRESIDENT FOR MISSION ADVANCEMENT
- Total calculated
- $228,741
- From this org
- $185,028
- From related orgs
- $0
- Other
- $43,713
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $183,096
- Bonus
- $0
- Other
- $1,932
- Deferred
- $18,950
- Nontaxable benefits
- $24,763
- Filer's total
- $228,741
-
Stephanie OchoaSTEPHANIE OCHOA
CHIEF FINANCIAL OFFICER
- Total calculated
- $194,584
- From this org
- $158,242
- From related orgs
- $0
- Other
- $36,342
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $158,242
- Bonus
- $0
- Other
- $0
- Deferred
- $17,125
- Nontaxable benefits
- $19,217
- Filer's total
- $194,584
-
Susan WalkerSUSAN WALKER
DIRECTOR OF DONOR RELATION
- Total calculated
- $119,905
- From this org
- $103,939
- From related orgs
- $0
- Other
- $15,966
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Housing allowance or residence for personal use
- 1b · Written policy on the line-1a expenses
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- TOTAL COMPENSATION PAID TO REV. KIRK KRIEGEL FOR CALENDAR YEAR 2023 OF WHICH $53,600 IS HEREBY DESIGNATED AS A HOUSING ALLOWANCE PURSUANT TO SECTION 107 OF THE INTERNAL REVENUE CODE.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$399,568
GENERAL SUPPORT
-
TEXAS BAPTIST CHILDREN'S HOME INC
$390,840
GENERAL SUPPORT
-
$292,860
GENERAL SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CHILDREN AT HEART FOUNDATION INC
501(C)(3) · MANAGEMENT OF CHARITABLE RESOURCES · TX
-
501(C)(3) · PROVIDE CARE FOR SINGLE PARENT FAMILIES · TX · controlled entity
Directly controlled by CHILDREN AT HEART MINISTRIES
-
501(C)(3) · CARE FOR AT-RISK TEENAGE BOYS · TX · controlled entity
Directly controlled by CHILDREN AT HEART MINISTRIES
-
TEXAS BAPTIST CHILDREN'S HOME & FAM SYS
501(C)(3) · QUALITY SUPPORT SERVICES FOR RELATED TAX EXEMPT ENTITIES. · TX · controlled entity
Directly controlled by CHILDREN AT HEART MINISTRIES
-
TEXAS BAPTIST CHILDREN'S HOME INC
501(C)(3) · CARE AND SUPPORT FOR VULNERABLE CHILDREN AND FAMILIES · TX · controlled entity
Directly controlled by CHILDREN AT HEART MINISTRIES
-
BAPTIST GENERAL CONVENTION OF TEXAS
501(C)(3) · SUPPORT FOR CHURCHES AND AFFILIATED ORGANIZATIONS · TX
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433189349309263
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.